[ANNUM] YoY Quarter Result on 30-Sep-2013 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
25-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 9.35%
YoY- 61.28%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 26,058 32,538 28,906 39,886 30,932 28,874 30,485 -2.57%
PBT -2,178 811 -1,658 -1,979 -4,897 -2,830 2,533 -
Tax 0 -120 -500 -212 -762 -2,346 -687 -
NP -2,178 691 -2,158 -2,191 -5,659 -5,176 1,846 -
-
NP to SH -2,178 691 -2,158 -2,191 -5,659 -5,176 1,846 -
-
Tax Rate - 14.80% - - - - 27.12% -
Total Cost 28,236 31,847 31,064 42,077 36,591 34,050 28,639 -0.23%
-
Net Worth 71,328 77,186 88,382 95,293 110,181 131,275 141,076 -10.73%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 71,328 77,186 88,382 95,293 110,181 131,275 141,076 -10.73%
NOSH 75,000 73,510 73,651 75,034 74,953 75,014 75,040 -0.00%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -8.36% 2.12% -7.47% -5.49% -18.29% -17.93% 6.06% -
ROE -3.05% 0.90% -2.44% -2.30% -5.14% -3.94% 1.31% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 35.44 44.26 39.25 53.16 41.27 38.49 40.62 -2.24%
EPS -2.96 0.94 -2.93 -2.92 -7.55 -6.90 2.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 1.05 1.20 1.27 1.47 1.75 1.88 -10.43%
Adjusted Per Share Value based on latest NOSH - 75,034
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 11.45 14.30 12.71 17.53 13.60 12.69 13.40 -2.58%
EPS -0.96 0.30 -0.95 -0.96 -2.49 -2.28 0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3135 0.3393 0.3885 0.4189 0.4843 0.577 0.6201 -10.73%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.375 0.31 0.42 0.33 0.33 0.455 0.59 -
P/RPS 1.06 0.70 1.07 0.62 0.80 1.18 1.45 -5.08%
P/EPS -12.66 32.98 -14.33 -11.30 -4.37 -6.59 23.98 -
EY -7.90 3.03 -6.98 -8.85 -22.88 -15.16 4.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.30 0.35 0.26 0.22 0.26 0.31 3.89%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 28/11/16 26/11/15 25/11/14 25/11/13 27/11/12 30/11/11 22/11/10 -
Price 0.36 0.38 0.39 0.385 0.32 0.46 0.59 -
P/RPS 1.02 0.86 0.99 0.72 0.78 1.20 1.45 -5.68%
P/EPS -12.15 40.43 -13.31 -13.18 -4.24 -6.67 23.98 -
EY -8.23 2.47 -7.51 -7.58 -23.59 -15.00 4.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.33 0.30 0.22 0.26 0.31 2.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment