[MUDAJYA] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[MUDAJYA] MUDAJAYA GROUP BHD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -10.33%
YoY- -38.69%
Quarter Report
Latest QR
Upcoming QR
MUDAJYA's Result
MUDAJYA's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 123,920 121,740 68,787 62,011 47,104 86,054 301,378 -13.75%
PBT 580 -15,816 1,814 -2,027 -1,551 -30,344 -76,919 -
Tax -4,336 -4,543 -487 -658 -296 -490 459 -
NP -3,756 -20,359 1,327 -2,685 -1,847 -30,834 -76,460 -39.45%
-
NP to SH -6,899 -24,893 659 -3,291 -2,373 -31,585 -77,706 -33.18%
-
Tax Rate 747.59% - 26.85% - - - - -
Total Cost 127,676 142,099 67,460 64,696 48,951 116,888 377,838 -16.52%
-
Net Worth 360,165 356,392 259,544 99,623 135,671 141,579 556,296 -6.98%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 360,165 356,392 259,544 99,623 135,671 141,579 556,296 -6.98%
NOSH 2,125,920 1,875,747 1,297,724 664,405 605,418 605,418 605,418 23.26%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -3.03% -16.72% 1.93% -4.33% -3.92% -35.83% -25.37% -
ROE -1.92% -6.98% 0.25% -3.30% -1.75% -22.31% -13.97% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 6.19 6.49 5.30 9.96 7.99 14.59 50.93 -29.59%
EPS -0.34 -1.33 0.05 -0.53 -0.41 -5.35 -13.13 -45.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.19 0.20 0.16 0.23 0.24 0.94 -24.06%
Adjusted Per Share Value based on latest NOSH - 664,405
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.66 4.58 2.59 2.33 1.77 3.24 11.34 -13.76%
EPS -0.26 -0.94 0.02 -0.12 -0.09 -1.19 -2.92 -33.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1355 0.1341 0.0977 0.0375 0.0511 0.0533 0.2093 -6.98%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.14 0.19 0.23 0.20 0.27 0.32 0.485 -
P/RPS 2.26 2.93 4.34 2.01 3.38 2.19 0.95 15.52%
P/EPS -40.60 -14.32 452.92 -37.84 -67.12 -5.98 -3.69 49.08%
EY -2.46 -6.98 0.22 -2.64 -1.49 -16.73 -27.07 -32.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.00 1.15 1.25 1.17 1.33 0.52 6.98%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 29/08/23 29/08/22 25/08/21 28/08/20 29/08/19 30/08/18 -
Price 0.105 0.195 0.175 0.20 0.27 0.275 0.49 -
P/RPS 1.70 3.00 3.30 2.01 3.38 1.89 0.96 9.98%
P/EPS -30.45 -14.69 344.62 -37.84 -67.12 -5.14 -3.73 41.85%
EY -3.28 -6.81 0.29 -2.64 -1.49 -19.47 -26.80 -29.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 1.03 0.88 1.25 1.17 1.15 0.52 1.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment