[AXREIT] YoY Quarter Result on 31-Dec-2024 [#4]

Stock
[AXREIT] AXIS REITS
Announcement Date
23-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Dec-2024 [#4]
Profit Trend
QoQ- 140.97%
YoY- -17.45%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Quarter Result
31/12/24 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 87,764 75,555 70,715 62,942 57,514 54,582 59,477 6.69%
PBT 93,549 114,071 61,353 103,657 49,778 131,661 71,387 4.60%
Tax -2,536 -3,824 -1,683 -3,675 -507 -4,213 -4,402 -8.77%
NP 91,013 110,247 59,670 99,982 49,271 127,448 66,985 5.23%
-
NP to SH 91,013 110,247 59,670 99,982 49,271 127,448 66,985 5.23%
-
Tax Rate 2.71% 3.35% 2.74% 3.55% 1.02% 3.20% 6.17% -
Total Cost -3,249 -34,692 11,045 -37,040 8,243 -72,866 -7,508 -13.01%
-
Net Worth 2,992,850 2,826,044 2,571,531 2,527,301 2,122,967 2,078,816 1,664,024 10.26%
Dividend
31/12/24 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div 43,226 41,939 38,236 39,392 32,452 31,575 30,313 6.08%
Div Payout % 47.49% 38.04% 64.08% 39.40% 65.87% 24.78% 45.25% -
Equity
31/12/24 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 2,992,850 2,826,044 2,571,531 2,527,301 2,122,967 2,078,816 1,664,024 10.26%
NOSH 1,823,907 1,747,492 1,641,054 1,634,524 1,442,331 1,435,250 1,237,285 6.67%
Ratio Analysis
31/12/24 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin 103.70% 145.92% 84.38% 158.85% 85.67% 233.50% 112.62% -
ROE 3.04% 3.90% 2.32% 3.96% 2.32% 6.13% 4.03% -
Per Share
31/12/24 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 4.81 4.32 4.31 3.85 3.99 3.80 4.81 0.00%
EPS 4.99 6.33 3.64 6.86 3.42 10.00 5.43 -1.39%
DPS 2.37 2.40 2.33 2.41 2.25 2.20 2.45 -0.55%
NAPS 1.6409 1.6172 1.567 1.5462 1.4719 1.4484 1.3449 3.36%
Adjusted Per Share Value based on latest NOSH - 1,823,907
31/12/24 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 4.81 4.14 3.88 3.45 3.15 2.99 3.26 6.69%
EPS 4.99 6.04 3.27 5.48 2.70 6.99 3.67 5.24%
DPS 2.37 2.30 2.10 2.16 1.78 1.73 1.66 6.10%
NAPS 1.6409 1.5494 1.4099 1.3857 1.164 1.1398 0.9123 10.26%
Price Multiplier on Financial Quarter End Date
31/12/24 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 31/12/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 -
Price 1.73 1.79 1.79 1.94 2.03 1.77 1.56 -
P/RPS 35.95 41.40 41.54 50.38 50.91 46.54 32.45 1.72%
P/EPS 34.67 28.37 49.23 31.72 59.43 19.93 28.81 3.13%
EY 2.88 3.52 2.03 3.15 1.68 5.02 3.47 -3.05%
DY 1.37 1.34 1.30 1.24 1.11 1.24 1.57 -2.24%
P/NAPS 1.05 1.11 1.14 1.25 1.38 1.22 1.16 -1.64%
Price Multiplier on Announcement Date
31/12/24 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 23/01/25 23/01/24 19/01/23 20/01/22 20/01/21 20/01/20 22/01/19 -
Price 1.74 1.77 1.88 1.84 1.93 1.77 1.66 -
P/RPS 36.16 40.94 43.63 47.78 48.40 46.54 34.53 0.77%
P/EPS 34.87 28.06 51.70 30.08 56.50 19.93 30.66 2.16%
EY 2.87 3.56 1.93 3.32 1.77 5.02 3.26 -2.09%
DY 1.36 1.36 1.24 1.31 1.17 1.24 1.48 -1.39%
P/NAPS 1.06 1.09 1.20 1.19 1.31 1.22 1.23 -2.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment