[AXREIT] QoQ Cumulative Quarter Result on 31-Dec-2024 [#4]

Stock
[AXREIT] AXIS REITS
Announcement Date
23-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Dec-2024 [#4]
Profit Trend
QoQ- 76.49%
YoY- -3.57%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Cumulative Result
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Revenue 320,104 232,340 152,070 75,540 285,992 210,437 138,627 74.25%
PBT 212,542 118,993 81,223 42,268 221,596 107,525 65,026 119.45%
Tax -2,536 0 0 0 -3,824 0 0 -
NP 210,006 118,993 81,223 42,268 217,772 107,525 65,026 117.71%
-
NP to SH 210,006 118,993 81,223 42,268 217,772 107,525 65,026 117.71%
-
Tax Rate 1.19% 0.00% 0.00% 0.00% 1.73% 0.00% 0.00% -
Total Cost 110,098 113,347 70,847 33,272 68,220 102,912 73,601 30.63%
-
Net Worth 2,920,329 2,823,597 2,825,170 2,826,393 2,826,044 2,742,508 2,735,718 4.42%
Dividend
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Div 164,979 120,576 79,510 40,192 151,158 108,815 71,383 74.36%
Div Payout % 78.56% 101.33% 97.89% 95.09% 69.41% 101.20% 109.78% -
Equity
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Net Worth 2,920,329 2,823,597 2,825,170 2,826,393 2,826,044 2,742,508 2,735,718 4.42%
NOSH 1,779,711 1,747,492 1,747,492 1,747,492 1,747,492 1,741,054 1,741,054 1.46%
Ratio Analysis
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
NP Margin 65.61% 51.22% 53.41% 55.95% 76.15% 51.10% 46.91% -
ROE 7.19% 4.21% 2.87% 1.50% 7.71% 3.92% 2.38% -
Per Share
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
RPS 17.99 13.30 8.70 4.32 16.37 12.09 7.96 71.79%
EPS 11.80 6.81 4.65 2.42 12.50 6.17 3.73 114.74%
DPS 9.27 6.90 4.55 2.30 8.65 6.25 4.10 71.83%
NAPS 1.6409 1.6158 1.6167 1.6174 1.6172 1.5752 1.5713 2.91%
Adjusted Per Share Value based on latest NOSH - 1,823,907
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
RPS 17.55 12.74 8.34 4.14 15.68 11.54 7.60 74.26%
EPS 11.51 6.52 4.45 2.32 11.94 5.90 3.57 117.46%
DPS 9.05 6.61 4.36 2.20 8.29 5.97 3.91 74.53%
NAPS 1.6011 1.5481 1.549 1.5496 1.5494 1.5036 1.4999 4.42%
Price Multiplier on Financial Quarter End Date
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Date 31/12/24 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 -
Price 1.73 1.83 1.83 1.81 1.79 1.84 1.83 -
P/RPS 9.62 13.76 21.03 41.87 10.94 15.22 22.98 -43.89%
P/EPS 14.66 26.87 39.37 74.83 14.36 29.79 49.00 -55.10%
EY 6.82 3.72 2.54 1.34 6.96 3.36 2.04 122.76%
DY 5.36 3.77 2.49 1.27 4.83 3.40 2.24 78.42%
P/NAPS 1.05 1.13 1.13 1.12 1.11 1.17 1.16 -6.39%
Price Multiplier on Announcement Date
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Date 23/01/25 28/10/24 23/07/24 23/04/24 23/01/24 27/10/23 26/07/23 -
Price 1.74 1.81 1.87 1.86 1.77 1.80 1.83 -
P/RPS 9.67 13.61 21.49 43.03 10.82 14.89 22.98 -43.69%
P/EPS 14.75 26.58 40.23 76.90 14.20 29.15 49.00 -54.92%
EY 6.78 3.76 2.49 1.30 7.04 3.43 2.04 121.89%
DY 5.33 3.81 2.43 1.24 4.89 3.47 2.24 77.76%
P/NAPS 1.06 1.12 1.16 1.15 1.09 1.14 1.16 -5.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment