[ALAM] YoY Quarter Result on 31-Dec-2015 [#4]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -63.33%
YoY- 33.21%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 31,495 43,148 45,718 96,947 107,659 100,461 167,334 -24.28%
PBT -128,405 -125,688 -117,681 -62,131 7,127 215 17,317 -
Tax -3,481 -113 -383 68,743 -2,563 1,657 1,332 -
NP -131,886 -125,801 -118,064 6,612 4,564 1,872 18,649 -
-
NP to SH -132,616 -126,911 -117,147 7,003 5,257 951 19,270 -
-
Tax Rate - - - - 35.96% -770.70% -7.69% -
Total Cost 163,381 168,949 163,782 90,335 103,095 98,589 148,685 1.58%
-
Net Worth 397,518 351,295 747,158 878,237 832,014 628,044 522,252 -4.44%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 397,518 351,295 747,158 878,237 832,014 628,044 522,252 -4.44%
NOSH 924,460 924,460 924,460 924,460 924,460 826,374 779,481 2.88%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -418.75% -291.56% -258.24% 6.82% 4.24% 1.86% 11.14% -
ROE -33.36% -36.13% -15.68% 0.80% 0.63% 0.15% 3.69% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 3.41 4.67 4.96 10.49 11.65 12.16 21.47 -26.39%
EPS -14.30 -13.70 -12.70 0.80 0.60 0.10 2.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.38 0.81 0.95 0.90 0.76 0.67 -7.12%
Adjusted Per Share Value based on latest NOSH - 924,460
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 2.06 2.82 2.98 6.33 7.03 6.56 10.92 -24.25%
EPS -8.66 -8.28 -7.65 0.46 0.34 0.06 1.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2595 0.2293 0.4878 0.5733 0.5432 0.41 0.3409 -4.44%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.08 0.18 0.265 0.425 0.63 1.57 0.68 -
P/RPS 2.35 3.86 8.81 4.05 5.41 12.91 3.17 -4.86%
P/EPS -0.56 -1.31 -1.98 56.10 110.79 1,364.26 27.51 -
EY -179.32 -76.27 -50.42 1.78 0.90 0.07 3.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.47 0.33 0.45 0.70 2.07 1.01 -24.29%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 27/02/14 28/02/13 -
Price 0.095 0.16 0.295 0.36 0.76 1.49 0.825 -
P/RPS 2.79 3.43 9.81 3.43 6.53 12.26 3.84 -5.18%
P/EPS -0.66 -1.17 -2.21 47.52 133.65 1,294.74 33.37 -
EY -151.00 -85.80 -45.29 2.10 0.75 0.08 3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.42 0.37 0.38 0.84 1.96 1.23 -24.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment