[AMFIRST] YoY Quarter Result on 30-Sep-2010 [#2]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
03-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 7.08%
YoY- 2.84%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 27,805 26,830 23,429 22,084 24,570 22,858 14,995 10.82%
PBT 12,268 12,087 9,512 10,645 10,351 8,709 8,054 7.25%
Tax 0 0 0 0 0 0 0 -
NP 12,268 12,087 9,512 10,645 10,351 8,709 8,054 7.25%
-
NP to SH 12,268 12,087 9,512 10,645 10,351 8,709 8,054 7.25%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 15,537 14,743 13,917 11,439 14,219 14,149 6,941 14.35%
-
Net Worth 837,204 828,830 602,983 581,096 571,237 429,014 441,256 11.25%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div 25,053 21,690 19,195 20,646 20,916 18,318 15,508 8.31%
Div Payout % 204.22% 179.45% 201.80% 193.95% 202.07% 210.34% 192.55% -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 837,204 828,830 602,983 581,096 571,237 429,014 441,256 11.25%
NOSH 686,402 686,402 428,468 429,233 429,502 429,014 428,404 8.16%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 44.12% 45.05% 40.60% 48.20% 42.13% 38.10% 53.71% -
ROE 1.47% 1.46% 1.58% 1.83% 1.81% 2.03% 1.83% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 4.05 3.91 5.47 5.14 5.72 5.33 3.50 2.46%
EPS 1.79 2.07 2.22 2.48 2.41 2.03 1.88 -0.81%
DPS 3.65 3.16 4.48 4.81 4.87 4.27 3.62 0.13%
NAPS 1.2197 1.2075 1.4073 1.3538 1.33 1.00 1.03 2.85%
Adjusted Per Share Value based on latest NOSH - 429,233
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 4.05 3.91 3.41 3.22 3.58 3.33 2.18 10.86%
EPS 1.79 2.07 1.39 1.55 1.51 1.27 1.17 7.33%
DPS 3.65 3.16 2.80 3.01 3.05 2.67 2.26 8.30%
NAPS 1.2197 1.2075 0.8785 0.8466 0.8322 0.625 0.6429 11.25%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 - -
Price 1.04 1.10 1.12 1.19 1.04 0.88 0.00 -
P/RPS 25.67 28.14 20.48 23.13 18.18 16.52 0.00 -
P/EPS 58.19 62.47 50.45 47.98 43.15 43.35 0.00 -
EY 1.72 1.60 1.98 2.08 2.32 2.31 0.00 -
DY 3.51 2.87 4.00 4.04 4.68 4.85 0.00 -
P/NAPS 0.85 0.91 0.80 0.88 0.78 0.88 0.00 -
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 06/11/13 06/11/12 18/10/11 03/11/10 10/11/09 05/11/08 05/11/07 -
Price 1.04 1.13 1.16 1.19 1.05 0.79 0.00 -
P/RPS 25.67 28.91 21.21 23.13 18.35 14.83 0.00 -
P/EPS 58.19 64.17 52.25 47.98 43.57 38.92 0.00 -
EY 1.72 1.56 1.91 2.08 2.30 2.57 0.00 -
DY 3.51 2.80 3.86 4.04 4.64 5.41 0.00 -
P/NAPS 0.85 0.94 0.82 0.88 0.79 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment