[AMFIRST] QoQ Annualized Quarter Result on 30-Sep-2010 [#2]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
03-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 3.54%
YoY- -1.63%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 90,992 88,539 92,565 94,396 100,456 98,188 97,216 -4.32%
PBT 37,752 45,362 41,257 41,172 39,764 54,057 40,705 -4.90%
Tax 0 0 0 0 0 0 0 -
NP 37,752 45,362 41,257 41,172 39,764 54,057 40,705 -4.90%
-
NP to SH 37,752 45,362 41,257 41,172 39,764 54,057 40,705 -4.90%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 53,240 43,177 51,308 53,224 60,692 44,131 56,510 -3.90%
-
Net Worth 594,207 606,185 591,779 580,610 579,877 580,469 568,131 3.04%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - 41,842 27,523 41,257 - 41,829 27,841 -
Div Payout % - 92.24% 66.71% 100.21% - 77.38% 68.40% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 594,207 606,185 591,779 580,610 579,877 580,469 568,131 3.04%
NOSH 428,999 429,158 429,167 428,874 428,491 429,023 428,778 0.03%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 41.49% 51.23% 44.57% 43.62% 39.58% 55.05% 41.87% -
ROE 6.35% 7.48% 6.97% 7.09% 6.86% 9.31% 7.16% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 21.21 20.63 21.57 22.01 23.44 22.89 22.67 -4.35%
EPS 8.80 10.57 9.61 9.60 9.28 12.60 9.49 -4.92%
DPS 0.00 9.75 6.41 9.62 0.00 9.75 6.49 -
NAPS 1.3851 1.4125 1.3789 1.3538 1.3533 1.353 1.325 3.00%
Adjusted Per Share Value based on latest NOSH - 429,233
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 13.26 12.90 13.49 13.75 14.64 14.30 14.16 -4.29%
EPS 5.50 6.61 6.01 6.00 5.79 7.88 5.93 -4.90%
DPS 0.00 6.10 4.01 6.01 0.00 6.09 4.06 -
NAPS 0.8657 0.8831 0.8621 0.8459 0.8448 0.8457 0.8277 3.04%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.18 1.16 1.18 1.19 1.17 1.10 1.04 -
P/RPS 5.56 5.62 5.47 5.41 4.99 4.81 4.59 13.67%
P/EPS 13.41 10.97 12.27 12.40 12.61 8.73 10.96 14.43%
EY 7.46 9.11 8.15 8.07 7.93 11.45 9.13 -12.63%
DY 0.00 8.41 5.44 8.08 0.00 8.86 6.24 -
P/NAPS 0.85 0.82 0.86 0.88 0.86 0.81 0.78 5.91%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 10/08/11 09/05/11 08/02/11 03/11/10 11/08/10 23/04/10 18/01/10 -
Price 1.17 1.21 1.18 1.19 1.19 1.13 1.05 -
P/RPS 5.52 5.87 5.47 5.41 5.08 4.94 4.63 12.47%
P/EPS 13.30 11.45 12.27 12.40 12.82 8.97 11.06 13.12%
EY 7.52 8.74 8.15 8.07 7.80 11.15 9.04 -11.57%
DY 0.00 8.06 5.44 8.08 0.00 8.63 6.18 -
P/NAPS 0.84 0.86 0.86 0.88 0.88 0.84 0.79 4.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment