[PANTECH] YoY Quarter Result on 28-Feb-2018 [#4]

Stock
[PANTECH] PANTECH GROUP HOLDINGS BHD
Announcement Date
30-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2018
Quarter
28-Feb-2018 [#4]
Profit Trend
QoQ- 11.45%
YoY- 10.83%
Quarter Report
Latest QR
Upcoming QR
PANTECH's Result
PANTECH's Financial Summary
View:
Show?
Quarter Result
29/02/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Revenue 143,905 143,976 142,613 149,466 152,517 109,239 129,675 2.10%
PBT 10,290 9,576 14,024 14,105 14,259 11,157 10,815 -0.98%
Tax -3,057 -2,197 -2,557 -2,902 -5,011 -3,861 -3,721 -3.85%
NP 7,233 7,379 11,467 11,203 9,248 7,296 7,094 0.38%
-
NP to SH 7,233 7,379 11,467 11,203 10,108 7,323 7,094 0.38%
-
Tax Rate 29.71% 22.94% 18.23% 20.57% 35.14% 34.61% 34.41% -
Total Cost 136,672 136,597 131,146 138,263 143,269 101,943 122,581 2.19%
-
Net Worth 659,501 662,604 585,360 548,738 522,986 505,279 457,461 7.58%
Dividend
29/02/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Div 2,922 2,936 7,409 3,707 3,683 3,043 6,803 -15.53%
Div Payout % 40.41% 39.80% 64.62% 33.10% 36.44% 41.57% 95.90% -
Equity
29/02/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Net Worth 659,501 662,604 585,360 548,738 522,986 505,279 457,461 7.58%
NOSH 750,998 752,959 747,857 745,853 736,601 608,770 586,488 5.06%
Ratio Analysis
29/02/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
NP Margin 5.03% 5.13% 8.04% 7.50% 6.06% 6.68% 5.47% -
ROE 1.10% 1.11% 1.96% 2.04% 1.93% 1.45% 1.55% -
Per Share
29/02/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
RPS 19.20 19.12 19.25 20.16 20.71 17.94 22.11 -2.77%
EPS 0.97 0.98 1.55 1.51 1.37 1.00 1.21 -4.32%
DPS 0.39 0.39 1.00 0.50 0.50 0.50 1.16 -19.56%
NAPS 0.88 0.88 0.79 0.74 0.71 0.83 0.78 2.43%
Adjusted Per Share Value based on latest NOSH - 745,853
29/02/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
RPS 16.83 16.84 16.68 17.48 17.84 12.78 15.17 2.09%
EPS 0.85 0.86 1.34 1.31 1.18 0.86 0.83 0.47%
DPS 0.34 0.34 0.87 0.43 0.43 0.36 0.80 -15.71%
NAPS 0.7715 0.7751 0.6848 0.6419 0.6118 0.5911 0.5351 7.58%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Date 28/02/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 -
Price 0.47 0.47 0.54 0.60 0.47 0.59 0.77 -
P/RPS 2.45 2.46 2.81 2.98 2.27 3.29 3.48 -6.77%
P/EPS 48.70 47.96 34.89 39.71 34.25 49.05 63.66 -5.21%
EY 2.05 2.09 2.87 2.52 2.92 2.04 1.57 5.47%
DY 0.83 0.83 1.85 0.83 1.06 0.85 1.51 -11.26%
P/NAPS 0.53 0.53 0.68 0.81 0.66 0.71 0.99 -11.73%
Price Multiplier on Announcement Date
29/02/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Date 11/06/20 - 24/04/19 30/04/18 25/04/17 26/04/16 24/04/15 -
Price 0.385 0.00 0.575 0.595 0.61 0.575 0.755 -
P/RPS 2.01 0.00 2.99 2.95 2.95 3.20 3.41 -10.02%
P/EPS 39.89 0.00 37.15 39.38 44.45 47.80 62.42 -8.55%
EY 2.51 0.00 2.69 2.54 2.25 2.09 1.60 9.41%
DY 1.01 0.00 1.74 0.84 0.82 0.87 1.54 -8.08%
P/NAPS 0.44 0.00 0.73 0.80 0.86 0.69 0.97 -14.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment