[PANTECH] YoY Quarter Result on 28-Feb-2019 [#4]

Stock
[PANTECH] PANTECH GROUP HOLDINGS BHD
Announcement Date
24-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
28-Feb-2019 [#4]
Profit Trend
QoQ- 2.48%
YoY- 2.36%
Quarter Report
Latest QR
Upcoming QR
PANTECH's Result
PANTECH's Financial Summary
View:
Show?
Quarter Result
28/02/21 29/02/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 135,930 143,905 143,976 142,613 149,466 152,517 109,239 4.46%
PBT 16,651 10,290 9,576 14,024 14,105 14,259 11,157 8.33%
Tax -3,498 -3,057 -2,197 -2,557 -2,902 -5,011 -3,861 -1.95%
NP 13,153 7,233 7,379 11,467 11,203 9,248 7,296 12.50%
-
NP to SH 13,153 7,233 7,379 11,467 11,203 10,108 7,323 12.41%
-
Tax Rate 21.01% 29.71% 22.94% 18.23% 20.57% 35.14% 34.61% -
Total Cost 122,777 136,672 136,597 131,146 138,263 143,269 101,943 3.78%
-
Net Worth 670,992 659,501 662,604 585,360 548,738 522,986 505,279 5.83%
Dividend
28/02/21 29/02/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div 7,455 2,922 2,936 7,409 3,707 3,683 3,043 19.61%
Div Payout % 56.68% 40.41% 39.80% 64.62% 33.10% 36.44% 41.57% -
Equity
28/02/21 29/02/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 670,992 659,501 662,604 585,360 548,738 522,986 505,279 5.83%
NOSH 751,148 750,998 752,959 747,857 745,853 736,601 608,770 4.29%
Ratio Analysis
28/02/21 29/02/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin 9.68% 5.03% 5.13% 8.04% 7.50% 6.06% 6.68% -
ROE 1.96% 1.10% 1.11% 1.96% 2.04% 1.93% 1.45% -
Per Share
28/02/21 29/02/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 18.23 19.20 19.12 19.25 20.16 20.71 17.94 0.32%
EPS 1.76 0.97 0.98 1.55 1.51 1.37 1.00 11.96%
DPS 1.00 0.39 0.39 1.00 0.50 0.50 0.50 14.86%
NAPS 0.90 0.88 0.88 0.79 0.74 0.71 0.83 1.63%
Adjusted Per Share Value based on latest NOSH - 747,857
28/02/21 29/02/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 15.90 16.83 16.84 16.68 17.49 17.84 12.78 4.46%
EPS 1.54 0.85 0.86 1.34 1.31 1.18 0.86 12.35%
DPS 0.87 0.34 0.34 0.87 0.43 0.43 0.36 19.28%
NAPS 0.785 0.7715 0.7752 0.6848 0.6419 0.6118 0.5911 5.83%
Price Multiplier on Financial Quarter End Date
28/02/21 29/02/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 26/02/21 28/02/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.455 0.47 0.47 0.54 0.60 0.47 0.59 -
P/RPS 2.50 2.45 2.46 2.81 2.98 2.27 3.29 -5.34%
P/EPS 25.79 48.70 47.96 34.89 39.71 34.25 49.05 -12.05%
EY 3.88 2.05 2.09 2.87 2.52 2.92 2.04 13.71%
DY 2.20 0.83 0.83 1.85 0.83 1.06 0.85 20.93%
P/NAPS 0.51 0.53 0.53 0.68 0.81 0.66 0.71 -6.39%
Price Multiplier on Announcement Date
28/02/21 29/02/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 28/04/21 11/06/20 - 24/04/19 30/04/18 25/04/17 26/04/16 -
Price 0.57 0.385 0.00 0.575 0.595 0.61 0.575 -
P/RPS 3.13 2.01 0.00 2.99 2.95 2.95 3.20 -0.44%
P/EPS 32.31 39.89 0.00 37.15 39.38 44.45 47.80 -7.53%
EY 3.10 2.51 0.00 2.69 2.54 2.25 2.09 8.19%
DY 1.75 1.01 0.00 1.74 0.84 0.82 0.87 14.99%
P/NAPS 0.63 0.44 0.00 0.73 0.80 0.86 0.69 -1.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment