[PANTECH] YoY Quarter Result on 31-Aug-2006 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
31-Aug-2006 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Revenue 119,370 125,630 80,606 0 -
PBT 22,148 24,080 12,107 0 -
Tax -7,418 -6,193 -3,207 0 -
NP 14,730 17,887 8,900 0 -
-
NP to SH 14,730 17,887 8,900 0 -
-
Tax Rate 33.49% 25.72% 26.49% - -
Total Cost 104,640 107,743 71,706 0 -
-
Net Worth 224,314 179,994 135,075 0 -
Dividend
31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Div 5,607 4,499 3,001 - -
Div Payout % 38.07% 25.16% 33.73% - -
Equity
31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Net Worth 224,314 179,994 135,075 0 -
NOSH 373,857 374,989 150,084 0 -
Ratio Analysis
31/08/09 31/08/08 31/08/07 31/08/06 CAGR
NP Margin 12.34% 14.24% 11.04% 0.00% -
ROE 6.57% 9.94% 6.59% 0.00% -
Per Share
31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 31.93 33.50 53.71 0.00 -
EPS 3.94 4.77 5.93 0.00 -
DPS 1.50 1.20 2.00 0.00 -
NAPS 0.60 0.48 0.90 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 13.96 14.70 9.43 0.00 -
EPS 1.72 2.09 1.04 0.00 -
DPS 0.66 0.53 0.35 0.00 -
NAPS 0.2624 0.2105 0.158 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 28/08/09 29/08/08 31/08/07 - -
Price 0.76 0.62 1.14 0.00 -
P/RPS 2.38 1.85 2.12 0.00 -
P/EPS 19.29 13.00 19.22 0.00 -
EY 5.18 7.69 5.20 0.00 -
DY 1.97 1.94 1.75 0.00 -
P/NAPS 1.27 1.29 1.27 0.00 -
Price Multiplier on Announcement Date
31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 09/10/09 23/10/08 26/10/07 - -
Price 0.80 0.48 1.20 0.00 -
P/RPS 2.51 1.43 2.23 0.00 -
P/EPS 20.30 10.06 20.24 0.00 -
EY 4.92 9.94 4.94 0.00 -
DY 1.87 2.50 1.67 0.00 -
P/NAPS 1.33 1.00 1.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment