[PANTECH] QoQ Annualized Quarter Result on 31-Aug-2006 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
31-Aug-2006 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Revenue 319,012 90,605 35,262 0 0 0 0 -
PBT 42,356 28,503 29,241 0 0 0 0 -
Tax -10,648 -1,577 -1,657 0 0 0 0 -
NP 31,708 26,926 27,584 0 0 0 0 -
-
NP to SH 31,708 26,926 27,584 0 0 0 0 -
-
Tax Rate 25.14% 5.53% 5.67% - - - - -
Total Cost 287,304 63,679 7,678 0 0 0 0 -
-
Net Worth 126,111 32,171 5,741 0 0 0 0 -
Dividend
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Div - 1,221 - - - - - -
Div Payout % - 4.54% - - - - - -
Equity
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Net Worth 126,111 32,171 5,741 0 0 0 0 -
NOSH 150,132 40,722 8,202 0 0 0 0 -
Ratio Analysis
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
NP Margin 9.94% 29.72% 78.22% 0.00% 0.00% 0.00% 0.00% -
ROE 25.14% 83.70% 480.44% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 212.49 222.49 429.93 0.00 0.00 0.00 0.00 -
EPS 21.12 66.12 336.31 0.00 0.00 0.00 0.00 -
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.79 0.70 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 37.32 10.60 4.12 0.00 0.00 0.00 0.00 -
EPS 3.71 3.15 3.23 0.00 0.00 0.00 0.00 -
DPS 0.00 0.14 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1475 0.0376 0.0067 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 31/05/07 28/02/07 - - - - - -
Price 1.02 0.74 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.48 0.33 0.00 0.00 0.00 0.00 0.00 -
P/EPS 4.83 1.12 0.00 0.00 0.00 0.00 0.00 -
EY 20.71 89.35 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 4.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.94 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 23/07/07 23/04/07 12/02/07 - - - - -
Price 1.30 0.99 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.61 0.44 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.16 1.50 0.00 0.00 0.00 0.00 0.00 -
EY 16.25 66.79 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 3.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.25 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment