[DELEUM] YoY Quarter Result on 30-Jun-2020 [#2]

Stock
[DELEUM] DELEUM BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -615.97%
YoY- -228.67%
Quarter Report
Latest QR
Upcoming QR
DELEUM's Result
DELEUM's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 188,079 126,320 135,008 138,760 212,159 139,294 106,461 9.94%
PBT 18,345 12,678 3,216 -12,924 13,280 13,344 11,429 8.20%
Tax -5,523 -2,973 -1,835 2,538 -867 -3,700 -3,922 5.86%
NP 12,822 9,705 1,381 -10,386 12,413 9,644 7,507 9.32%
-
NP to SH 9,732 8,463 1,559 -11,145 8,662 9,173 6,700 6.41%
-
Tax Rate 30.11% 23.45% 57.06% - 6.53% 27.73% 34.32% -
Total Cost 175,257 116,615 133,627 149,146 199,746 129,650 98,954 9.99%
-
Net Worth 393,522 373,444 353,367 329,093 332,922 320,232 300,146 4.61%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 8,031 8,031 4,015 - 5,615 5,003 4,001 12.30%
Div Payout % 82.52% 94.90% 257.57% - 64.83% 54.55% 59.73% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 393,522 373,444 353,367 329,093 332,922 320,232 300,146 4.61%
NOSH 401,553 401,553 401,553 401,553 401,553 401,125 400,195 0.05%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 6.82% 7.68% 1.02% -7.48% 5.85% 6.92% 7.05% -
ROE 2.47% 2.27% 0.44% -3.39% 2.60% 2.86% 2.23% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 46.84 31.46 33.62 34.57 52.89 34.80 26.60 9.88%
EPS 2.42 2.11 0.39 -2.78 2.16 2.29 1.67 6.37%
DPS 2.00 2.00 1.00 0.00 1.40 1.25 1.00 12.24%
NAPS 0.98 0.93 0.88 0.82 0.83 0.80 0.75 4.55%
Adjusted Per Share Value based on latest NOSH - 401,553
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 46.84 31.46 33.62 34.56 52.83 34.69 26.51 9.94%
EPS 2.42 2.11 0.39 -2.78 2.16 2.28 1.67 6.37%
DPS 2.00 2.00 1.00 0.00 1.40 1.25 1.00 12.24%
NAPS 0.98 0.93 0.88 0.8195 0.8291 0.7975 0.7475 4.61%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.90 0.555 0.53 0.615 0.95 1.01 0.90 -
P/RPS 1.92 1.76 1.58 1.78 1.80 2.90 3.38 -8.99%
P/EPS 37.14 26.33 136.51 -22.15 43.99 44.07 53.76 -5.97%
EY 2.69 3.80 0.73 -4.52 2.27 2.27 1.86 6.33%
DY 2.22 3.60 1.89 0.00 1.47 1.24 1.11 12.24%
P/NAPS 0.92 0.60 0.60 0.75 1.14 1.26 1.20 -4.32%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 23/08/22 24/08/21 26/08/20 22/08/19 21/08/18 22/08/17 -
Price 0.90 0.64 0.51 0.615 0.82 0.94 0.77 -
P/RPS 1.92 2.03 1.52 1.78 1.55 2.70 2.89 -6.58%
P/EPS 37.14 30.37 131.36 -22.15 37.97 41.02 45.99 -3.49%
EY 2.69 3.29 0.76 -4.52 2.63 2.44 2.17 3.64%
DY 2.22 3.13 1.96 0.00 1.71 1.33 1.30 9.32%
P/NAPS 0.92 0.69 0.58 0.75 0.99 1.18 1.03 -1.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment