[SAB] YoY Quarter Result on 31-Jan-2000 [#3]

Announcement Date
27-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2000 [#3]
Profit Trend
QoQ- -81.19%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 74,425 52,167 52,178 64,341 0 -100.00%
PBT 5,522 4,682 5,383 1,347 0 -100.00%
Tax -45 -134 -83 -72 0 -100.00%
NP 5,477 4,548 5,300 1,275 0 -100.00%
-
NP to SH 5,477 4,548 5,300 1,275 0 -100.00%
-
Tax Rate 0.81% 2.86% 1.54% 5.35% - -
Total Cost 68,948 47,619 46,878 63,066 0 -100.00%
-
Net Worth 337,853 313,329 293,861 283,217 0 -100.00%
Dividend
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 337,853 313,329 293,861 283,217 0 -100.00%
NOSH 104,923 104,792 104,950 104,508 0 -100.00%
Ratio Analysis
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 7.36% 8.72% 10.16% 1.98% 0.00% -
ROE 1.62% 1.45% 1.80% 0.45% 0.00% -
Per Share
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 70.93 49.78 49.72 61.57 0.00 -100.00%
EPS 5.22 4.34 5.05 1.22 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.22 2.99 2.80 2.71 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 104,508
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 54.38 38.11 38.12 47.01 0.00 -100.00%
EPS 4.00 3.32 3.87 0.93 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4684 2.2893 2.147 2.0692 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 1.72 1.98 1.75 1.80 0.00 -
P/RPS 2.42 3.98 3.52 2.92 0.00 -100.00%
P/EPS 32.95 45.62 34.65 147.54 0.00 -100.00%
EY 3.03 2.19 2.89 0.68 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.66 0.63 0.66 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 27/03/03 29/03/02 29/03/01 27/03/00 - -
Price 1.72 1.95 1.75 2.05 0.00 -
P/RPS 2.42 3.92 3.52 3.33 0.00 -100.00%
P/EPS 32.95 44.93 34.65 168.03 0.00 -100.00%
EY 3.03 2.23 2.89 0.60 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.65 0.63 0.76 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment