[HEXTECH] YoY Quarter Result on 31-Dec-2022 [#3]

Stock
[HEXTECH] HEXTAR TECHNOLOGIES SOLUTIONS BERHAD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- -91.45%
YoY- -96.73%
Quarter Report
Latest QR
Upcoming QR
HEXTECH's Result
HEXTECH's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 39,007 43,942 42,582 11,352 31,866 33,523 32,910 2.87%
PBT -4,272 790 11,002 1,423 4,567 4,065 4,304 -
Tax -440 -440 68 -171 -1,401 -575 -720 -7.87%
NP -4,712 350 11,070 1,252 3,166 3,490 3,584 -
-
NP to SH -4,525 370 11,301 1,258 3,172 3,505 3,551 -
-
Tax Rate - 55.70% -0.62% 12.02% 30.68% 14.15% 16.73% -
Total Cost 43,719 43,592 31,512 10,100 28,700 30,033 29,326 6.87%
-
Net Worth 117,070 124,789 169,816 161,336 139,575 149,546 137,020 -2.58%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 117,070 124,789 169,816 161,336 139,575 149,546 137,020 -2.58%
NOSH 128,649 128,649 128,649 127,356 126,998 124,225 123,761 0.64%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -12.08% 0.80% 26.00% 11.03% 9.94% 10.41% 10.89% -
ROE -3.87% 0.30% 6.65% 0.78% 2.27% 2.34% 2.59% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 30.32 34.16 33.10 8.94 25.11 27.12 26.66 2.16%
EPS -3.50 0.30 8.80 1.00 2.50 2.80 2.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.97 1.32 1.27 1.10 1.21 1.11 -3.25%
Adjusted Per Share Value based on latest NOSH - 128,649
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 2.15 2.42 2.35 0.63 1.76 1.85 1.81 2.90%
EPS -0.25 0.02 0.62 0.07 0.17 0.19 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0645 0.0688 0.0936 0.0889 0.0769 0.0824 0.0755 -2.58%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 22.50 17.06 2.51 0.70 0.66 0.685 0.685 -
P/RPS 74.21 49.95 7.58 7.83 2.63 2.53 2.57 75.10%
P/EPS -639.69 5,931.76 28.57 70.69 26.40 24.15 23.81 -
EY -0.16 0.02 3.50 1.41 3.79 4.14 4.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 24.73 17.59 1.90 0.55 0.60 0.57 0.62 84.79%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 27/02/24 23/02/23 22/02/22 25/02/21 26/02/20 25/02/19 23/02/18 -
Price 1.33 28.00 3.79 1.61 0.68 0.79 0.72 -
P/RPS 4.39 81.98 11.45 18.02 2.71 2.91 2.70 8.43%
P/EPS -37.81 9,735.60 43.14 162.58 27.20 27.86 25.03 -
EY -2.64 0.01 2.32 0.62 3.68 3.59 4.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 28.87 2.87 1.27 0.62 0.65 0.65 14.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment