[DAYANG] YoY Quarter Result on 31-Dec-2014 [#4]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
25-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -43.54%
YoY- 38.49%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 173,755 199,198 222,195 241,539 190,749 84,538 99,131 9.79%
PBT -6,292 41,115 17,988 36,961 30,490 18,725 15,786 -
Tax -53,416 5,676 -731 -4,203 -6,836 -5,078 -3,970 54.16%
NP -59,708 46,791 17,257 32,758 23,654 13,647 11,816 -
-
NP to SH -54,252 46,707 15,872 32,758 23,654 33,967 14,633 -
-
Tax Rate - -13.81% 4.06% 11.37% 22.42% 27.12% 25.15% -
Total Cost 233,463 152,407 204,938 208,781 167,095 70,891 87,315 17.79%
-
Net Worth 945,513 1,271,598 1,192,592 878,225 663,570 1,492,904 522,873 10.36%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - 30,737 40,961 68,481 27,519 -
Div Payout % - - - 93.83% 173.17% 201.61% 188.07% -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 945,513 1,271,598 1,192,592 878,225 663,570 1,492,904 522,873 10.36%
NOSH 964,809 876,964 876,906 878,225 819,222 1,369,637 550,393 9.79%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -34.36% 23.49% 7.77% 13.56% 12.40% 16.14% 11.92% -
ROE -5.74% 3.67% 1.33% 3.73% 3.56% 2.28% 2.80% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 18.01 22.71 25.34 27.50 23.28 6.17 18.01 0.00%
EPS -5.62 5.33 1.81 3.97 2.87 2.48 2.15 -
DPS 0.00 0.00 0.00 3.50 5.00 5.00 5.00 -
NAPS 0.98 1.45 1.36 1.00 0.81 1.09 0.95 0.51%
Adjusted Per Share Value based on latest NOSH - 878,225
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 15.01 17.21 19.19 20.86 16.48 7.30 8.56 9.80%
EPS -4.69 4.03 1.37 2.83 2.04 2.93 1.26 -
DPS 0.00 0.00 0.00 2.65 3.54 5.91 2.38 -
NAPS 0.8167 1.0983 1.0301 0.7585 0.5731 1.2895 0.4516 10.36%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.68 0.98 1.40 2.90 5.79 2.38 1.83 -
P/RPS 3.78 4.31 5.53 10.54 24.87 38.56 10.16 -15.17%
P/EPS -12.09 18.40 77.35 77.75 200.53 95.97 68.83 -
EY -8.27 5.43 1.29 1.29 0.50 1.04 1.45 -
DY 0.00 0.00 0.00 1.21 0.86 2.10 2.73 -
P/NAPS 0.69 0.68 1.03 2.90 7.15 2.18 1.93 -15.74%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 23/02/18 22/02/17 29/02/16 25/02/15 26/02/14 26/02/13 27/02/12 -
Price 0.84 1.05 1.29 2.83 3.59 2.40 2.05 -
P/RPS 4.66 4.62 5.09 10.29 15.42 38.88 11.38 -13.81%
P/EPS -14.94 19.71 71.27 75.87 124.33 96.77 77.11 -
EY -6.69 5.07 1.40 1.32 0.80 1.03 1.30 -
DY 0.00 0.00 0.00 1.24 1.39 2.08 2.44 -
P/NAPS 0.86 0.72 0.95 2.83 4.43 2.20 2.16 -14.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment