[UEMS] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[UEMS] UEM SUNRISE BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 745.46%
YoY- 126.11%
Quarter Report
Latest QR
Upcoming QR
UEMS's Result
UEMS's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 249,142 111,957 1,000,568 573,352 897,795 537,813 372,316 -6.47%
PBT -26,766 -99,799 86,812 289,644 139,342 73,277 105,324 -
Tax 19,385 6,101 -46,591 -75,529 -44,260 -18,685 -21,414 -
NP -7,381 -93,698 40,221 214,115 95,082 54,592 83,910 -
-
NP to SH -7,367 -93,357 40,361 213,792 94,554 54,663 83,912 -
-
Tax Rate - - 53.67% 26.08% 31.76% 25.50% 20.33% -
Total Cost 256,523 205,655 960,347 359,237 802,713 483,221 288,406 -1.93%
-
Net Worth 6,930,112 7,033,025 7,169,149 7,033,025 6,987,651 6,760,779 6,352,410 1.45%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 6,930,112 7,033,025 7,169,149 7,033,025 6,987,651 6,760,779 6,352,410 1.45%
NOSH 5,058,476 4,537,436 4,537,436 4,537,436 4,537,436 4,537,436 4,537,436 1.82%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -2.96% -83.69% 4.02% 37.34% 10.59% 10.15% 22.54% -
ROE -0.11% -1.33% 0.56% 3.04% 1.35% 0.81% 1.32% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 4.93 2.47 22.05 12.64 19.79 11.85 8.21 -8.14%
EPS -0.15 -2.06 0.89 4.54 2.08 0.93 1.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.55 1.58 1.55 1.54 1.49 1.40 -0.36%
Adjusted Per Share Value based on latest NOSH - 4,537,436
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 4.93 2.21 19.78 11.33 17.75 10.63 7.36 -6.45%
EPS -0.15 -1.85 0.80 4.23 1.87 1.08 1.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.3903 1.4173 1.3903 1.3814 1.3365 1.2558 1.45%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.39 0.435 0.80 0.71 1.20 1.03 0.975 -
P/RPS 7.92 17.63 3.63 5.62 6.06 8.69 11.88 -6.52%
P/EPS -267.79 -21.14 89.94 15.07 57.59 85.50 52.72 -
EY -0.37 -4.73 1.11 6.64 1.74 1.17 1.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.51 0.46 0.78 0.69 0.70 -14.15%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 24/08/20 28/08/19 28/08/18 23/08/17 30/08/16 17/08/15 -
Price 0.37 0.405 0.66 0.915 1.19 1.08 0.88 -
P/RPS 7.51 16.41 2.99 7.24 6.01 9.11 10.72 -5.75%
P/EPS -254.06 -19.68 74.20 19.42 57.11 89.65 47.58 -
EY -0.39 -5.08 1.35 5.15 1.75 1.12 2.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.26 0.42 0.59 0.77 0.72 0.63 -13.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment