[TAS] YoY Quarter Result on 28-Feb-2009 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
28-Feb-2009 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 30/09/98 CAGR
Revenue 18,905 32,561 22,197 0 21,844 0 -100.00%
PBT 1,598 374 1,109 0 5,559 0 -100.00%
Tax -886 30 -312 0 -5 0 -100.00%
NP 712 404 797 0 5,554 0 -100.00%
-
NP to SH 712 404 797 0 5,554 0 -100.00%
-
Tax Rate 55.44% -8.02% 28.13% - 0.09% - -
Total Cost 18,193 32,157 21,400 0 16,290 0 -100.00%
-
Net Worth 133,144 131,850 131,903 0 74,338 0 -100.00%
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 30/09/98 CAGR
Net Worth 133,144 131,850 131,903 0 74,338 0 -100.00%
NOSH 177,999 183,636 181,136 21,800 21,361 0 -100.00%
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 30/09/98 CAGR
NP Margin 3.77% 1.24% 3.59% 0.00% 25.43% 0.00% -
ROE 0.53% 0.31% 0.60% 0.00% 7.47% 0.00% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 30/09/98 CAGR
RPS 10.62 17.73 12.25 0.00 102.26 0.00 -100.00%
EPS 0.40 0.22 0.44 0.00 26.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.748 0.718 0.7282 0.00 3.48 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 21,800
29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 30/09/98 CAGR
RPS 10.50 18.09 12.33 0.00 12.14 0.00 -100.00%
EPS 0.40 0.22 0.44 0.00 3.09 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7397 0.7325 0.7328 0.00 0.413 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 30/09/98 CAGR
Date 29/02/12 28/02/11 25/02/10 - - - -
Price 0.38 0.49 0.66 0.00 0.00 0.00 -
P/RPS 3.58 2.76 5.39 0.00 0.00 0.00 -100.00%
P/EPS 95.00 222.73 150.00 0.00 0.00 0.00 -100.00%
EY 1.05 0.45 0.67 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.68 0.91 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 30/09/98 CAGR
Date 27/04/12 26/04/11 27/04/10 - 22/11/99 - -
Price 0.34 0.47 0.62 0.00 0.00 0.00 -
P/RPS 3.20 2.65 5.06 0.00 0.00 0.00 -100.00%
P/EPS 85.00 213.64 140.91 0.00 0.00 0.00 -100.00%
EY 1.18 0.47 0.71 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.65 0.85 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment