[TAS] YoY Quarter Result on 28-Feb-2011 [#3]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
26-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
28-Feb-2011 [#3]
Profit Trend
QoQ- 319.57%
YoY- -49.31%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
Quarter Result
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 CAGR
Revenue 114,290 41,120 18,905 32,561 22,197 0 21,844 -1.91%
PBT 12,280 6,114 1,598 374 1,109 0 5,559 -0.92%
Tax -1,825 -864 -886 30 -312 0 -5 -6.65%
NP 10,455 5,250 712 404 797 0 5,554 -0.73%
-
NP to SH 10,455 5,250 712 404 797 0 5,554 -0.73%
-
Tax Rate 14.86% 14.13% 55.44% -8.02% 28.13% - 0.09% -
Total Cost 103,835 35,870 18,193 32,157 21,400 0 16,290 -2.13%
-
Net Worth 171,567 146,083 133,144 131,850 131,903 0 74,338 -0.97%
Dividend
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 CAGR
Div 3,514 - - - - - - -100.00%
Div Payout % 33.61% - - - - - - -
Equity
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 CAGR
Net Worth 171,567 146,083 133,144 131,850 131,903 0 74,338 -0.97%
NOSH 175,714 176,174 177,999 183,636 181,136 21,800 21,361 -2.43%
Ratio Analysis
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 CAGR
NP Margin 9.15% 12.77% 3.77% 1.24% 3.59% 0.00% 25.43% -
ROE 6.09% 3.59% 0.53% 0.31% 0.60% 0.00% 7.47% -
Per Share
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 CAGR
RPS 65.04 23.34 10.62 17.73 12.25 0.00 102.26 0.52%
EPS 5.95 2.98 0.40 0.22 0.44 0.00 26.00 1.73%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.9764 0.8292 0.748 0.718 0.7282 0.00 3.48 1.49%
Adjusted Per Share Value based on latest NOSH - 183,636
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 CAGR
RPS 63.49 22.84 10.50 18.09 12.33 0.00 12.14 -1.91%
EPS 5.81 2.92 0.40 0.22 0.44 0.00 3.09 -0.73%
DPS 1.95 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.9531 0.8116 0.7397 0.7325 0.7328 0.00 0.413 -0.97%
Price Multiplier on Financial Quarter End Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 CAGR
Date 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 - - -
Price 1.21 0.36 0.38 0.49 0.66 0.00 0.00 -
P/RPS 1.86 1.54 3.58 2.76 5.39 0.00 0.00 -100.00%
P/EPS 20.34 12.08 95.00 222.73 150.00 0.00 0.00 -100.00%
EY 4.92 8.28 1.05 0.45 0.67 0.00 0.00 -100.00%
DY 1.65 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.24 0.43 0.51 0.68 0.91 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 CAGR
Date 24/04/14 15/04/13 27/04/12 26/04/11 27/04/10 - 22/11/99 -
Price 1.46 0.375 0.34 0.47 0.62 0.00 0.00 -
P/RPS 2.24 1.61 3.20 2.65 5.06 0.00 0.00 -100.00%
P/EPS 24.54 12.58 85.00 213.64 140.91 0.00 0.00 -100.00%
EY 4.08 7.95 1.18 0.47 0.71 0.00 0.00 -100.00%
DY 1.37 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.50 0.45 0.45 0.65 0.85 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment