[CYBERE] YoY Quarter Result on 31-Mar-2023 [#3]

Stock
[CYBERE] CYBERJAYA EDUCATION GROUP BERHAD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -37.51%
YoY- 32.45%
Quarter Report
Latest QR
Upcoming QR
CYBERE's Result
CYBERE's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 39,675 33,473 25,255 23,651 24,179 24,209 4,185 41.31%
PBT 2,951 1,931 1,164 -3,367 -9,395 -5,311 -8,136 -
Tax -708 -53 210 305 740 175 0 -
NP 2,243 1,878 1,374 -3,062 -8,655 -5,136 -8,136 -
-
NP to SH 2,244 1,906 1,374 -3,062 -8,655 -5,136 -8,136 -
-
Tax Rate 23.99% 2.74% -18.04% - - - - -
Total Cost 37,432 31,595 23,881 26,713 32,834 29,345 12,321 18.63%
-
Net Worth 255,215 235,066 198,285 173,586 210,783 235,582 102,211 15.10%
Dividend
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 255,215 235,066 198,285 173,586 210,783 235,582 102,211 15.10%
NOSH 167,904 1,679,048 1,321,905 1,239,905 1,239,905 1,239,905 408,844 -12.78%
Ratio Analysis
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 5.65% 5.61% 5.44% -12.95% -35.80% -21.22% -194.41% -
ROE 0.88% 0.81% 0.69% -1.76% -4.11% -2.18% -7.96% -
Per Share
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 23.63 1.99 1.91 1.91 1.95 1.95 1.02 62.12%
EPS 1.34 0.11 0.11 -0.25 -0.70 -0.41 -1.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 0.14 0.15 0.14 0.17 0.19 0.25 31.98%
Adjusted Per Share Value based on latest NOSH - 1,679,048
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 23.63 19.94 15.04 14.09 14.40 14.42 2.49 41.33%
EPS 1.34 1.14 0.82 -1.82 -5.15 -3.06 -4.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.40 1.1809 1.0338 1.2554 1.4031 0.6087 15.10%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/03/24 31/03/23 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.96 0.13 0.085 0.05 0.07 0.07 0.165 -
P/RPS 4.06 6.52 4.45 2.62 3.59 3.59 16.12 -19.10%
P/EPS 71.83 114.52 81.78 -20.25 -10.03 -16.90 -8.29 -
EY 1.39 0.87 1.22 -4.94 -9.97 -5.92 -12.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.93 0.57 0.36 0.41 0.37 0.66 -0.71%
Price Multiplier on Announcement Date
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 17/05/24 26/05/23 29/11/21 27/11/20 22/11/19 23/11/18 30/11/17 -
Price 0.81 0.095 0.06 0.055 0.075 0.06 0.155 -
P/RPS 3.43 4.77 3.14 2.88 3.85 3.07 15.14 -20.41%
P/EPS 60.61 83.69 57.73 -22.27 -10.74 -14.48 -7.79 -
EY 1.65 1.19 1.73 -4.49 -9.31 -6.90 -12.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.68 0.40 0.39 0.44 0.32 0.62 -2.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment