[TURBO] YoY Quarter Result on 31-Dec-2016 [#4]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 127600.0%
YoY- 77.36%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 21,243 13,127 13,243 14,247 8,223 13,621 12,732 8.90%
PBT 2,273 3,560 1,852 2,902 1,624 5,482 3,988 -8.94%
Tax -749 -257 -631 -190 -194 -982 -227 22.00%
NP 1,524 3,303 1,221 2,712 1,430 4,500 3,761 -13.97%
-
NP to SH 1,526 3,303 1,093 2,554 1,440 4,500 3,747 -13.89%
-
Tax Rate 32.95% 7.22% 34.07% 6.55% 11.95% 17.91% 5.69% -
Total Cost 19,719 9,824 12,022 11,535 6,793 9,121 8,971 14.02%
-
Net Worth 108,000 105,840 100,440 99,360 97,199 86,400 75,599 6.12%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div 1,080 2,160 - - 5,400 5,400 5,400 -23.51%
Div Payout % 70.77% 65.40% - - 375.00% 120.00% 144.12% -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 108,000 105,840 100,440 99,360 97,199 86,400 75,599 6.12%
NOSH 108,000 108,000 108,000 108,000 108,000 108,000 108,000 0.00%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 7.17% 25.16% 9.22% 19.04% 17.39% 33.04% 29.54% -
ROE 1.41% 3.12% 1.09% 2.57% 1.48% 5.21% 4.96% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 19.67 12.15 12.26 13.19 7.61 12.61 11.79 8.90%
EPS 1.41 3.06 1.01 2.36 1.33 4.17 3.47 -13.93%
DPS 1.00 2.00 0.00 0.00 5.00 5.00 5.00 -23.51%
NAPS 1.00 0.98 0.93 0.92 0.90 0.80 0.70 6.12%
Adjusted Per Share Value based on latest NOSH - 108,000
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 19.67 12.15 12.26 13.19 7.61 12.61 11.79 8.90%
EPS 1.41 3.06 1.01 2.36 1.33 4.17 3.47 -13.93%
DPS 1.00 2.00 0.00 0.00 5.00 5.00 5.00 -23.51%
NAPS 1.00 0.98 0.93 0.92 0.90 0.80 0.70 6.12%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.72 0.74 0.78 0.76 1.05 0.99 0.76 -
P/RPS 3.66 6.09 6.36 5.76 13.79 7.85 6.45 -9.00%
P/EPS 50.96 24.20 77.07 32.14 78.75 23.76 21.91 15.09%
EY 1.96 4.13 1.30 3.11 1.27 4.21 4.57 -13.15%
DY 1.39 2.70 0.00 0.00 4.76 5.05 6.58 -22.81%
P/NAPS 0.72 0.76 0.84 0.83 1.17 1.24 1.09 -6.67%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 26/02/20 25/02/19 27/02/18 27/02/17 22/02/16 16/02/15 24/02/14 -
Price 0.63 0.74 0.76 0.77 0.96 1.06 0.845 -
P/RPS 3.20 6.09 6.20 5.84 12.61 8.40 7.17 -12.57%
P/EPS 44.59 24.20 75.10 32.56 72.00 25.44 24.36 10.59%
EY 2.24 4.13 1.33 3.07 1.39 3.93 4.11 -9.61%
DY 1.59 2.70 0.00 0.00 5.21 4.72 5.92 -19.66%
P/NAPS 0.63 0.76 0.82 0.84 1.07 1.32 1.21 -10.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment