[HOHUP] YoY Quarter Result on 30-Jun-2020 [#2]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -11.17%
YoY- 188.64%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 68,128 49,534 56,532 62,972 52,537 51,659 33,442 12.58%
PBT -3,749 -8,680 -5,749 15,926 7,102 9,051 12,838 -
Tax 131 274 -438 -2,325 -2,178 -2,701 -2,512 -
NP -3,618 -8,406 -6,187 13,601 4,924 6,350 10,326 -
-
NP to SH -1,393 -9,322 -5,709 14,077 4,877 6,797 10,824 -
-
Tax Rate - - - 14.60% 30.67% 29.84% 19.57% -
Total Cost 71,746 57,940 62,719 49,371 47,613 45,309 23,116 20.76%
-
Net Worth 405,785 415,682 465,169 457,746 374,890 348,629 318,639 4.10%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 405,785 415,682 465,169 457,746 374,890 348,629 318,639 4.10%
NOSH 494,860 494,860 494,860 412,383 374,894 374,870 374,870 4.73%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -5.31% -16.97% -10.94% 21.60% 9.37% 12.29% 30.88% -
ROE -0.34% -2.24% -1.23% 3.08% 1.30% 1.95% 3.40% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 13.77 10.01 11.42 15.27 14.01 13.78 8.92 7.50%
EPS -0.28 -1.88 -1.15 3.41 1.30 1.81 2.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.84 0.94 1.11 1.00 0.93 0.85 -0.59%
Adjusted Per Share Value based on latest NOSH - 412,383
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 13.14 9.56 10.91 12.15 10.14 9.97 6.45 12.58%
EPS -0.27 -1.80 -1.10 2.72 0.94 1.31 2.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7829 0.802 0.8974 0.8831 0.7233 0.6726 0.6147 4.11%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.275 0.255 0.405 0.545 0.525 0.48 0.79 -
P/RPS 2.00 2.55 3.55 3.57 3.75 3.48 8.86 -21.96%
P/EPS -97.69 -13.54 -35.11 15.97 40.36 26.47 27.36 -
EY -1.02 -7.39 -2.85 6.26 2.48 3.78 3.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.30 0.43 0.49 0.53 0.52 0.93 -15.43%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/08/23 29/08/22 23/08/21 26/08/20 26/08/19 29/08/18 28/08/17 -
Price 0.29 0.275 0.41 0.475 0.525 0.45 0.725 -
P/RPS 2.11 2.75 3.59 3.11 3.75 3.27 8.13 -20.12%
P/EPS -103.02 -14.60 -35.54 13.92 40.36 24.82 25.11 -
EY -0.97 -6.85 -2.81 7.19 2.48 4.03 3.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.33 0.44 0.43 0.53 0.48 0.85 -13.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment