[INGENIEU] YoY Quarter Result on 30-Sep-2014 [#3]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
18-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 156.12%
YoY- 122.26%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Quarter Result
28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 20,740 0 43,021 56,701 59,155 78,210 67,842 -19.64%
PBT -4,558 0 -6,809 139 -6,171 -11,717 -2,457 12.07%
Tax 0 0 0 172 446 -871 147 -
NP -4,558 0 -6,809 311 -5,725 -12,588 -2,310 13.36%
-
NP to SH -3,646 0 -5,456 1,255 -5,638 -11,861 -2,310 8.78%
-
Tax Rate - - - -123.74% - - - -
Total Cost 25,298 0 49,830 56,390 64,880 90,798 70,152 -17.15%
-
Net Worth 38,466 0 27,348 65,552 76,362 99,130 125,721 -19.63%
Dividend
28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 38,466 0 27,348 65,552 76,362 99,130 125,721 -19.63%
NOSH 155,106 141,106 136,741 121,844 101,952 101,986 102,212 7.99%
Ratio Analysis
28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -21.98% 0.00% -15.83% 0.55% -9.68% -16.10% -3.40% -
ROE -9.48% 0.00% -19.95% 1.91% -7.38% -11.97% -1.84% -
Per Share
28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 13.37 0.00 31.46 46.54 58.02 76.69 66.37 -25.59%
EPS -2.35 0.00 -3.99 1.03 -5.53 -11.63 -2.26 0.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.248 0.00 0.20 0.538 0.749 0.972 1.23 -25.58%
Adjusted Per Share Value based on latest NOSH - 121,844
28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 1.37 0.00 2.84 3.74 3.90 5.16 4.47 -19.60%
EPS -0.24 0.00 -0.36 0.08 -0.37 -0.78 -0.15 9.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0254 0.00 0.018 0.0432 0.0504 0.0654 0.0829 -19.60%
Price Multiplier on Financial Quarter End Date
28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 28/02/17 26/02/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.12 0.105 0.11 0.255 0.28 0.34 0.425 -
P/RPS 0.90 0.00 0.35 0.55 0.48 0.44 0.64 6.49%
P/EPS -5.10 0.00 -2.76 24.76 -5.06 -2.92 -18.81 -21.40%
EY -19.59 0.00 -36.27 4.04 -19.75 -34.21 -5.32 27.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.00 0.55 0.47 0.37 0.35 0.35 6.00%
Price Multiplier on Announcement Date
28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 28/04/17 - 30/11/15 18/11/14 29/11/13 30/11/12 29/11/11 -
Price 0.235 0.00 0.135 0.215 0.25 0.32 0.41 -
P/RPS 1.76 0.00 0.43 0.46 0.43 0.42 0.62 21.23%
P/EPS -10.00 0.00 -3.38 20.87 -4.52 -2.75 -18.14 -10.40%
EY -10.00 0.00 -29.56 4.79 -22.12 -36.34 -5.51 11.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.00 0.68 0.40 0.33 0.33 0.33 21.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment