[INGENIEU] QoQ Annualized Quarter Result on 30-Sep-2014 [#3]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
18-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 114.88%
YoY- 101.35%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 200,512 274,562 251,682 258,152 273,826 252,072 227,608 -8.12%
PBT -30,508 -20,485 -18,778 -1,972 -3,236 -7,476 -29,389 2.52%
Tax -24 -773 -709 85 -216 -232 -558 -87.79%
NP -30,532 -21,258 -19,487 -1,886 -3,452 -7,708 -29,947 1.30%
-
NP to SH -26,036 -18,178 -16,663 305 -2,052 -6,064 -29,315 -7.62%
-
Tax Rate - - - - - - - -
Total Cost 231,044 295,820 271,169 260,038 277,278 259,780 257,555 -7.00%
-
Net Worth 27,387 43,095 48,531 68,445 63,839 63,443 63,849 -43.21%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 27,387 43,095 48,531 68,445 63,839 63,443 63,849 -43.21%
NOSH 120,648 122,084 121,938 127,222 103,636 103,835 101,996 11.88%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -15.23% -7.74% -7.74% -0.73% -1.26% -3.06% -13.16% -
ROE -95.07% -42.18% -34.33% 0.45% -3.21% -9.56% -45.91% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 166.19 224.90 206.40 202.91 264.22 242.76 223.15 -17.88%
EPS -21.58 -16.20 -14.85 0.24 -1.98 -5.84 -28.74 -17.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.227 0.353 0.398 0.538 0.616 0.611 0.626 -49.24%
Adjusted Per Share Value based on latest NOSH - 121,844
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 13.22 18.10 16.60 17.02 18.06 16.62 15.01 -8.13%
EPS -1.72 -1.20 -1.10 0.02 -0.14 -0.40 -1.93 -7.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0181 0.0284 0.032 0.0451 0.0421 0.0418 0.0421 -43.12%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.14 0.17 0.165 0.255 0.25 0.30 0.25 -
P/RPS 0.08 0.08 0.08 0.13 0.09 0.12 0.11 -19.17%
P/EPS -0.65 -1.14 -1.21 106.25 -12.63 -5.14 -0.87 -17.70%
EY -154.14 -87.59 -82.82 0.94 -7.92 -19.47 -114.96 21.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.48 0.41 0.47 0.41 0.49 0.40 34.04%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 28/08/15 29/05/15 27/02/15 18/11/14 14/08/14 29/05/14 28/02/14 -
Price 0.13 0.165 0.17 0.215 0.26 0.255 0.245 -
P/RPS 0.08 0.07 0.08 0.11 0.10 0.11 0.11 -19.17%
P/EPS -0.60 -1.11 -1.24 89.58 -13.13 -4.37 -0.85 -20.77%
EY -166.00 -90.25 -80.38 1.12 -7.62 -22.90 -117.31 26.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.47 0.43 0.40 0.42 0.42 0.39 28.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment