[CLMT] YoY Quarter Result on 30-Sep-2023 [#3]

Stock
[CLMT] CAPITALAND MALAYSIA TRUST
Announcement Date
25-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -6.55%
YoY- 29.56%
Quarter Report
Latest QR
Upcoming QR
CLMT's Result
CLMT's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 109,240 103,636 71,003 48,676 70,045 83,721 86,150 4.03%
PBT 30,233 27,777 21,440 2,822 26,226 28,409 31,556 -0.71%
Tax -6 0 0 0 0 0 0 -
NP 30,227 27,777 21,440 2,822 26,226 28,409 31,556 -0.71%
-
NP to SH 30,227 27,777 21,440 2,822 26,226 28,409 31,556 -0.71%
-
Tax Rate 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 79,013 75,859 49,563 45,854 43,819 55,312 54,594 6.34%
-
Net Worth 2,756,911 2,621,090 2,408,072 2,438,841 2,545,185 2,549,097 2,593,037 1.02%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 2,756,911 2,621,090 2,408,072 2,438,841 2,545,185 2,549,097 2,593,037 1.02%
NOSH 2,872,381 2,733,434 2,202,572 2,128,134 2,055,387 2,051,752 2,044,176 5.82%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 27.67% 26.80% 30.20% 5.80% 37.44% 33.93% 36.63% -
ROE 1.10% 1.06% 0.89% 0.12% 1.03% 1.11% 1.22% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 3.80 3.79 3.22 2.29 3.41 4.08 4.21 -1.69%
EPS 1.07 1.03 0.99 0.13 1.27 1.39 1.55 -5.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9598 0.9589 1.0933 1.146 1.2383 1.2424 1.2685 -4.53%
Adjusted Per Share Value based on latest NOSH - 2,733,434
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 3.80 3.61 2.47 1.69 2.44 2.91 3.00 4.01%
EPS 1.07 0.97 0.75 0.10 0.91 0.99 1.10 -0.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9598 0.9125 0.8384 0.8491 0.8861 0.8875 0.9027 1.02%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.68 0.55 0.54 0.62 0.645 1.08 1.14 -
P/RPS 17.88 14.51 16.75 27.11 18.93 26.47 27.05 -6.66%
P/EPS 64.62 54.12 55.48 467.56 50.55 78.00 73.85 -2.19%
EY 1.55 1.85 1.80 0.21 1.98 1.28 1.35 2.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.57 0.49 0.54 0.52 0.87 0.90 -3.87%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 24/10/24 25/10/23 26/10/22 21/10/21 28/10/20 24/10/19 24/10/18 -
Price 0.70 0.56 0.525 0.635 0.615 1.04 1.11 -
P/RPS 18.41 14.77 16.29 27.76 18.05 25.49 26.34 -5.79%
P/EPS 66.52 55.11 53.93 478.87 48.20 75.11 71.91 -1.28%
EY 1.50 1.81 1.85 0.21 2.07 1.33 1.39 1.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.58 0.48 0.55 0.50 0.84 0.88 -3.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment