[PCHEM] YoY Quarter Result on 30-Jun-2024 [#2]

Announcement Date
16-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 16.32%
YoY- 23.73%
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 7,728,000 7,113,000 6,583,000 5,608,000 3,178,000 4,337,000 4,733,000 8.50%
PBT 940,000 694,000 1,938,000 1,977,000 291,000 1,223,000 1,495,000 -7.43%
Tax -131,000 -61,000 -66,000 -121,000 -106,000 -111,000 -115,000 2.19%
NP 809,000 633,000 1,872,000 1,856,000 185,000 1,112,000 1,380,000 -8.50%
-
NP to SH 777,000 628,000 1,869,000 1,860,000 186,000 1,120,000 1,372,000 -9.03%
-
Tax Rate 13.94% 8.79% 3.41% 6.12% 36.43% 9.08% 7.69% -
Total Cost 6,919,000 6,480,000 4,711,000 3,752,000 2,993,000 3,225,000 3,353,000 12.82%
-
Net Worth 41,279,998 40,080,001 37,919,998 33,599,998 30,559,999 30,079,999 28,959,999 6.07%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 800,000 640,000 2,000,000 1,840,000 400,000 880,000 1,120,000 -5.44%
Div Payout % 102.96% 101.91% 107.01% 98.92% 215.05% 78.57% 81.63% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 41,279,998 40,080,001 37,919,998 33,599,998 30,559,999 30,079,999 28,959,999 6.07%
NOSH 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 10.47% 8.90% 28.44% 33.10% 5.82% 25.64% 29.16% -
ROE 1.88% 1.57% 4.93% 5.54% 0.61% 3.72% 4.74% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 96.60 88.91 82.29 70.10 39.73 54.21 59.16 8.50%
EPS 10.00 8.00 23.00 23.00 2.00 14.00 17.00 -8.45%
DPS 10.00 8.00 25.00 23.00 5.00 11.00 14.00 -5.44%
NAPS 5.16 5.01 4.74 4.20 3.82 3.76 3.62 6.07%
Adjusted Per Share Value based on latest NOSH - 8,000,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 96.60 88.91 82.29 70.10 39.73 54.21 59.16 8.50%
EPS 10.00 8.00 23.00 23.00 2.00 14.00 17.00 -8.45%
DPS 10.00 8.00 25.00 23.00 5.00 11.00 14.00 -5.44%
NAPS 5.16 5.01 4.74 4.20 3.82 3.76 3.62 6.07%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 6.31 6.00 9.00 8.06 6.20 8.40 8.41 -
P/RPS 6.53 6.75 10.94 11.50 15.61 15.49 14.22 -12.15%
P/EPS 64.97 76.43 38.52 34.67 266.67 60.00 49.04 4.79%
EY 1.54 1.31 2.60 2.88 0.38 1.67 2.04 -4.57%
DY 1.58 1.33 2.78 2.85 0.81 1.31 1.66 -0.81%
P/NAPS 1.22 1.20 1.90 1.92 1.62 2.23 2.32 -10.14%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 16/08/24 22/08/23 22/08/22 25/08/21 19/08/20 13/08/19 15/08/18 -
Price 5.63 7.12 8.70 7.98 6.20 7.25 9.30 -
P/RPS 5.83 8.01 10.57 11.38 15.61 13.37 15.72 -15.22%
P/EPS 57.97 90.70 37.24 34.32 266.67 51.79 54.23 1.11%
EY 1.73 1.10 2.69 2.91 0.38 1.93 1.84 -1.02%
DY 1.78 1.12 2.87 2.88 0.81 1.52 1.51 2.77%
P/NAPS 1.09 1.42 1.84 1.90 1.62 1.93 2.57 -13.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment