[PCHEM] YoY Quarter Result on 30-Jun-2020 [#2]

Announcement Date
19-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -63.24%
YoY- -83.39%
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 7,113,000 6,583,000 5,608,000 3,178,000 4,337,000 4,733,000 3,959,000 10.25%
PBT 694,000 1,938,000 1,977,000 291,000 1,223,000 1,495,000 1,162,000 -8.22%
Tax -61,000 -66,000 -121,000 -106,000 -111,000 -115,000 -139,000 -12.82%
NP 633,000 1,872,000 1,856,000 185,000 1,112,000 1,380,000 1,023,000 -7.68%
-
NP to SH 628,000 1,869,000 1,860,000 186,000 1,120,000 1,372,000 964,000 -6.89%
-
Tax Rate 8.79% 3.41% 6.12% 36.43% 9.08% 7.69% 11.96% -
Total Cost 6,480,000 4,711,000 3,752,000 2,993,000 3,225,000 3,353,000 2,936,000 14.09%
-
Net Worth 40,080,001 37,919,998 33,599,998 30,559,999 30,079,999 28,959,999 27,875,666 6.23%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 640,000 2,000,000 1,840,000 400,000 880,000 1,120,000 963,999 -6.59%
Div Payout % 101.91% 107.01% 98.92% 215.05% 78.57% 81.63% 100.00% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 40,080,001 37,919,998 33,599,998 30,559,999 30,079,999 28,959,999 27,875,666 6.23%
NOSH 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 8.90% 28.44% 33.10% 5.82% 25.64% 29.16% 25.84% -
ROE 1.57% 4.93% 5.54% 0.61% 3.72% 4.74% 3.46% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 88.91 82.29 70.10 39.73 54.21 59.16 49.28 10.33%
EPS 8.00 23.00 23.00 2.00 14.00 17.00 12.00 -6.53%
DPS 8.00 25.00 23.00 5.00 11.00 14.00 12.00 -6.53%
NAPS 5.01 4.74 4.20 3.82 3.76 3.62 3.47 6.30%
Adjusted Per Share Value based on latest NOSH - 8,000,000
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 88.91 82.29 70.10 39.73 54.21 59.16 49.49 10.25%
EPS 8.00 23.00 23.00 2.00 14.00 17.00 12.05 -6.59%
DPS 8.00 25.00 23.00 5.00 11.00 14.00 12.05 -6.59%
NAPS 5.01 4.74 4.20 3.82 3.76 3.62 3.4845 6.23%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 6.00 9.00 8.06 6.20 8.40 8.41 7.10 -
P/RPS 6.75 10.94 11.50 15.61 15.49 14.22 14.41 -11.86%
P/EPS 76.43 38.52 34.67 266.67 60.00 49.04 59.17 4.35%
EY 1.31 2.60 2.88 0.38 1.67 2.04 1.69 -4.15%
DY 1.33 2.78 2.85 0.81 1.31 1.66 1.69 -3.91%
P/NAPS 1.20 1.90 1.92 1.62 2.23 2.32 2.05 -8.53%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 22/08/23 22/08/22 25/08/21 19/08/20 13/08/19 15/08/18 10/08/17 -
Price 7.12 8.70 7.98 6.20 7.25 9.30 7.03 -
P/RPS 8.01 10.57 11.38 15.61 13.37 15.72 14.26 -9.16%
P/EPS 90.70 37.24 34.32 266.67 51.79 54.23 58.58 7.55%
EY 1.10 2.69 2.91 0.38 1.93 1.84 1.71 -7.08%
DY 1.12 2.87 2.88 0.81 1.52 1.51 1.71 -6.80%
P/NAPS 1.42 1.84 1.90 1.62 1.93 2.57 2.03 -5.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment