[PCHEM] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[PCHEM] PETRONAS CHEMICALS GROUP BHD
Announcement Date
16-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -8.38%
YoY- 37.68%
Quarter Report
Latest QR
Upcoming QR
PCHEM's Result
PCHEM's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 5,766,000 3,457,000 3,669,000 4,830,000 4,013,000 3,564,000 3,642,000 7.95%
PBT 2,029,000 479,000 644,000 1,342,000 1,116,000 1,258,000 1,225,000 8.76%
Tax -66,000 -27,000 -86,000 -70,000 -155,000 -273,000 -235,000 -19.05%
NP 1,963,000 452,000 558,000 1,272,000 961,000 985,000 990,000 12.07%
-
NP to SH 1,964,000 471,000 553,000 1,257,000 913,000 891,000 916,000 13.54%
-
Tax Rate 3.25% 5.64% 13.35% 5.22% 13.89% 21.70% 19.18% -
Total Cost 3,803,000 3,005,000 3,111,000 3,558,000 3,052,000 2,579,000 2,652,000 6.18%
-
Net Worth 33,840,000 30,319,999 29,840,000 29,280,000 27,520,000 25,200,000 24,159,999 5.77%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 8,000 - - - - - - -
Div Payout % 0.41% - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 33,840,000 30,319,999 29,840,000 29,280,000 27,520,000 25,200,000 24,159,999 5.77%
NOSH 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 0.00%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 34.04% 13.07% 15.21% 26.34% 23.95% 27.64% 27.18% -
ROE 5.80% 1.55% 1.85% 4.29% 3.32% 3.54% 3.79% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 72.08 43.21 45.86 60.38 50.16 44.55 45.53 7.94%
EPS 25.00 6.00 7.00 16.00 11.00 11.00 11.00 14.64%
DPS 0.10 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.23 3.79 3.73 3.66 3.44 3.15 3.02 5.77%
Adjusted Per Share Value based on latest NOSH - 8,000,000
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 72.08 43.21 45.86 60.38 50.16 44.55 45.53 7.94%
EPS 25.00 6.00 7.00 16.00 11.00 11.00 11.00 14.64%
DPS 0.10 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.23 3.79 3.73 3.66 3.44 3.15 3.02 5.77%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 8.70 5.61 7.54 9.36 7.29 6.65 6.14 -
P/RPS 12.07 12.98 16.44 15.50 14.53 14.93 13.49 -1.83%
P/EPS 35.44 95.29 109.08 59.57 63.88 59.71 53.62 -6.66%
EY 2.82 1.05 0.92 1.68 1.57 1.67 1.86 7.17%
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 1.48 2.02 2.56 2.12 2.11 2.03 0.24%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 22/11/21 18/11/20 13/11/19 16/11/18 09/11/17 02/11/16 03/11/15 -
Price 8.31 6.75 7.40 9.40 7.37 7.00 6.50 -
P/RPS 11.53 15.62 16.14 15.57 14.69 15.71 14.28 -3.49%
P/EPS 33.85 114.65 107.05 59.82 64.58 62.85 56.77 -8.24%
EY 2.95 0.87 0.93 1.67 1.55 1.59 1.76 8.98%
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 1.78 1.98 2.57 2.14 2.22 2.15 -1.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment