[BJFOOD] YoY Quarter Result on 31-Jan-2019 [#3]

Stock
[BJFOOD] BERJAYA FOOD BERHAD
Announcement Date
14-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Jan-2019 [#3]
Profit Trend
QoQ--%
YoY- 182.83%
Quarter Report
Latest QR
Upcoming QR
BJFOOD's Result
BJFOOD's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Revenue 181,728 158,597 0 180,539 164,438 163,538 147,273 4.15%
PBT 18,211 -763 0 14,679 -4,835 8,618 11,037 10.17%
Tax -7,148 -1,084 0 -5,743 -6,002 -4,855 -4,382 9.93%
NP 11,063 -1,847 0 8,936 -10,837 3,763 6,655 10.33%
-
NP to SH 11,606 -1,385 0 8,984 -10,846 4,675 7,401 9.09%
-
Tax Rate 39.25% - - 39.12% - 56.34% 39.70% -
Total Cost 170,665 160,444 0 171,603 175,275 159,775 140,618 3.81%
-
Net Worth 363,347 364,648 0 378,042 387,522 396,664 399,128 -1.80%
Dividend
31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Div 3,545 - - 3,628 3,762 3,740 3,756 -1.11%
Div Payout % 30.55% - - 40.38% 0.00% 80.00% 50.76% -
Equity
31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Net Worth 363,347 364,648 0 378,042 387,522 396,664 399,128 -1.80%
NOSH 382,513 382,142 362,805 381,887 381,564 374,000 375,685 0.34%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
NP Margin 6.09% -1.16% 0.00% 4.95% -6.59% 2.30% 4.52% -
ROE 3.19% -0.38% 0.00% 2.38% -2.80% 1.18% 1.85% -
Per Share
31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
RPS 51.26 44.70 0.00 49.76 43.70 43.73 39.20 5.32%
EPS 3.27 -0.39 0.00 2.48 -2.88 1.25 1.97 10.30%
DPS 1.00 0.00 0.00 1.00 1.00 1.00 1.00 0.00%
NAPS 1.0248 1.0277 0.00 1.042 1.0299 1.0606 1.0624 -0.69%
Adjusted Per Share Value based on latest NOSH - 381,887
31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
RPS 9.33 8.14 0.00 9.27 8.44 8.40 7.56 4.15%
EPS 0.60 -0.07 0.00 0.46 -0.56 0.24 0.38 9.24%
DPS 0.18 0.00 0.00 0.19 0.19 0.19 0.19 -1.04%
NAPS 0.1866 0.1872 0.00 0.1941 0.199 0.2037 0.2049 -1.79%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Date 31/03/21 31/03/20 29/03/19 31/01/19 30/01/18 31/01/17 29/01/16 -
Price 1.86 1.16 1.63 1.34 1.75 1.74 2.05 -
P/RPS 3.63 2.60 0.00 2.69 4.00 3.98 5.23 -6.82%
P/EPS 56.82 -297.18 0.00 54.11 -60.71 139.20 104.06 -11.05%
EY 1.76 -0.34 0.00 1.85 -1.65 0.72 0.96 12.44%
DY 0.54 0.00 0.00 0.75 0.57 0.57 0.49 1.89%
P/NAPS 1.81 1.13 0.00 1.29 1.70 1.64 1.93 -1.23%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Date 06/05/21 01/06/20 - 14/03/19 15/03/18 15/03/17 09/03/16 -
Price 1.94 1.09 0.00 1.51 1.83 1.86 2.04 -
P/RPS 3.78 2.44 0.00 3.03 4.19 4.25 5.20 -5.98%
P/EPS 59.27 -279.24 0.00 60.98 -63.49 148.80 103.55 -10.23%
EY 1.69 -0.36 0.00 1.64 -1.58 0.67 0.97 11.34%
DY 0.52 0.00 0.00 0.66 0.55 0.54 0.49 1.15%
P/NAPS 1.89 1.06 0.00 1.45 1.78 1.75 1.92 -0.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment