[EITA] YoY Quarter Result on 30-Jun-2021 [#3]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
24-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Jun-2021 [#3]
Profit Trend
QoQ- 0.38%
YoY- 121.41%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 90,560 87,590 79,678 66,359 60,065 81,067 67,841 4.92%
PBT 4,897 3,127 5,686 6,058 3,459 9,937 5,052 -0.51%
Tax -2,603 -3,287 -820 -2,227 -1,252 -2,470 -1,021 16.86%
NP 2,294 -160 4,866 3,831 2,207 7,467 4,031 -8.95%
-
NP to SH 4,060 1,690 5,023 4,012 1,812 6,915 3,652 1.77%
-
Tax Rate 53.15% 105.12% 14.42% 36.76% 36.20% 24.86% 20.21% -
Total Cost 88,266 87,750 74,812 62,528 57,858 73,600 63,810 5.55%
-
Net Worth 253,520 210,691 210,691 197,602 184,594 174,194 167,694 7.12%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - 3,899 3,899 5,199 -
Div Payout % - - - - 215.23% 56.40% 142.38% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 253,520 210,691 210,691 197,602 184,594 174,194 167,694 7.12%
NOSH 301,810 260,113 260,113 260,003 130,000 130,000 130,000 15.05%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 2.53% -0.18% 6.11% 5.77% 3.67% 9.21% 5.94% -
ROE 1.60% 0.80% 2.38% 2.03% 0.98% 3.97% 2.18% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 30.01 33.67 30.63 25.52 46.21 62.36 52.19 -8.80%
EPS 1.35 0.65 1.93 1.54 1.39 5.32 2.81 -11.49%
DPS 0.00 0.00 0.00 0.00 3.00 3.00 4.00 -
NAPS 0.84 0.81 0.81 0.76 1.42 1.34 1.29 -6.89%
Adjusted Per Share Value based on latest NOSH - 260,003
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 30.01 29.02 26.40 21.99 19.90 26.86 22.48 4.92%
EPS 1.35 0.56 1.66 1.33 0.60 2.29 1.21 1.83%
DPS 0.00 0.00 0.00 0.00 1.29 1.29 1.72 -
NAPS 0.84 0.6981 0.6981 0.6547 0.6116 0.5772 0.5556 7.12%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.865 0.69 0.765 0.815 1.20 1.43 1.25 -
P/RPS 2.88 2.05 2.50 3.19 2.60 2.29 2.40 3.08%
P/EPS 64.30 106.20 39.62 52.82 86.09 26.88 44.49 6.32%
EY 1.56 0.94 2.52 1.89 1.16 3.72 2.25 -5.91%
DY 0.00 0.00 0.00 0.00 2.50 2.10 3.20 -
P/NAPS 1.03 0.85 0.94 1.07 0.85 1.07 0.97 1.00%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 21/08/24 24/08/23 22/08/22 24/08/21 17/08/20 27/08/19 20/08/18 -
Price 0.755 0.715 0.77 0.81 1.20 1.42 1.30 -
P/RPS 2.52 2.12 2.51 3.17 2.60 2.28 2.49 0.19%
P/EPS 56.12 110.05 39.87 52.49 86.09 26.69 46.27 3.26%
EY 1.78 0.91 2.51 1.91 1.16 3.75 2.16 -3.17%
DY 0.00 0.00 0.00 0.00 2.50 2.11 3.08 -
P/NAPS 0.90 0.88 0.95 1.07 0.85 1.06 1.01 -1.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment