[SNTORIA] YoY Quarter Result on 31-Mar-2020 [#4]

Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -250.49%
YoY- -864.63%
View:
Show?
Quarter Result
30/09/24 30/09/23 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Revenue 2,491 25,997 15,873 -13,582 63,509 99,656 72,364 -34.35%
PBT -51,682 -5,988 -31,011 -36,551 2,512 25,083 22,003 -
Tax 0 17 -23,484 3,625 -4,802 -6,083 -6,085 -
NP -51,682 -5,971 -54,495 -32,926 -2,290 19,000 15,918 -
-
NP to SH -51,378 -5,689 -44,954 -32,336 -2,287 18,963 15,924 -
-
Tax Rate - - - - 191.16% 24.25% 27.66% -
Total Cost 54,173 31,968 70,368 19,344 65,799 80,656 56,446 -0.51%
-
Net Worth 55,179 110,418 278,840 434,991 535,559 447,944 399,317 -21.90%
Dividend
30/09/24 30/09/23 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 55,179 110,418 278,840 434,991 535,559 447,944 399,317 -21.90%
NOSH 613,102 622,977 567,277 567,277 567,265 497,716 486,972 2.91%
Ratio Analysis
30/09/24 30/09/23 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -2,074.75% -22.97% -343.32% 0.00% -3.61% 19.07% 22.00% -
ROE -93.11% -5.15% -16.12% -7.43% -0.43% 4.23% 3.99% -
Per Share
30/09/24 30/09/23 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
RPS 0.41 4.24 2.85 0.00 11.38 20.02 14.86 -36.13%
EPS -8.38 -0.93 -8.06 -5.80 -0.41 3.81 3.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.18 0.50 0.78 0.96 0.90 0.82 -24.11%
Adjusted Per Share Value based on latest NOSH - 567,277
30/09/24 30/09/23 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
RPS 0.41 4.24 2.59 0.00 10.36 16.25 11.80 -34.27%
EPS -8.38 -0.93 -7.33 -5.27 -0.37 3.09 2.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.1801 0.4548 0.7095 0.8735 0.7306 0.6513 -21.90%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/24 29/09/23 31/03/21 31/03/20 28/09/18 29/09/17 30/09/16 -
Price 0.045 0.08 0.14 0.11 0.515 0.80 0.81 -
P/RPS 11.08 1.89 4.92 0.00 4.52 4.00 5.45 9.26%
P/EPS -0.54 -8.63 -1.74 -1.90 -125.63 21.00 24.77 -
EY -186.22 -11.59 -57.58 -52.71 -0.80 4.76 4.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.44 0.28 0.14 0.54 0.89 0.99 -8.17%
Price Multiplier on Announcement Date
30/09/24 30/09/23 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Date 29/11/24 01/12/23 30/06/21 30/06/20 30/11/18 24/11/17 29/11/16 -
Price 0.04 0.09 0.16 0.115 0.40 0.715 0.80 -
P/RPS 9.85 2.12 5.62 0.00 3.51 3.57 5.38 7.84%
P/EPS -0.48 -9.70 -1.98 -1.98 -97.57 18.77 24.46 -
EY -209.50 -10.30 -50.38 -50.42 -1.02 5.33 4.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.50 0.32 0.15 0.42 0.79 0.98 -9.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment