[GLOTEC] YoY Quarter Result on 30-Jun-2020 [#4]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -3126.19%
YoY- 94.82%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 49,850 48,890 37,834 19,977 48,525 41,639 40,966 3.32%
PBT 2,053 8,072 8,132 -1,915 -48,321 598 -16,901 -
Tax -170 -2,822 -2,679 -2,569 -820 -789 4,086 -
NP 1,883 5,250 5,453 -4,484 -49,141 -191 -12,815 -
-
NP to SH 2,358 4,809 5,009 -1,355 -26,135 -418 -7,206 -
-
Tax Rate 8.28% 34.96% 32.94% - - 131.94% - -
Total Cost 47,967 43,640 32,381 24,461 97,666 41,830 53,781 -1.88%
-
Net Worth 282,576 269,120 255,901 238,680 233,298 247,559 274,468 0.48%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 2,960 4,844 8,072 - - - - -
Div Payout % 125.54% 100.73% 161.16% - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 282,576 269,120 255,901 238,680 233,298 247,559 274,468 0.48%
NOSH 269,120 269,120 269,086 269,086 269,086 5,381,737 5,381,737 -39.28%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 3.78% 10.74% 14.41% -22.45% -101.27% -0.46% -31.28% -
ROE 0.83% 1.79% 1.96% -0.57% -11.20% -0.17% -2.63% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 18.52 18.17 14.06 7.42 18.03 0.77 0.76 70.22%
EPS 0.88 1.79 1.86 -0.50 -9.71 -0.01 -0.13 -
DPS 1.10 1.80 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.00 0.951 0.887 0.867 0.046 0.051 65.51%
Adjusted Per Share Value based on latest NOSH - 269,086
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 18.52 18.17 14.06 7.42 18.03 15.47 15.22 3.32%
EPS 0.88 1.79 1.86 -0.50 -9.71 -0.16 -2.68 -
DPS 1.10 1.80 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.00 0.9509 0.8869 0.8669 0.9199 1.0199 0.48%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.445 0.47 0.60 0.39 0.42 0.05 0.055 -
P/RPS 2.40 2.59 4.27 5.25 2.33 6.46 7.23 -16.78%
P/EPS 50.79 26.30 32.23 -77.45 -4.32 -643.75 -41.08 -
EY 1.97 3.80 3.10 -1.29 -23.12 -0.16 -2.43 -
DY 2.47 3.83 5.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.47 0.63 0.44 0.48 1.09 1.08 -14.55%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 24/08/23 25/08/22 10/09/21 27/08/20 30/08/19 28/08/18 28/08/17 -
Price 0.585 0.505 0.62 0.485 0.375 0.045 0.05 -
P/RPS 3.16 2.78 4.41 6.53 2.08 5.82 6.57 -11.47%
P/EPS 66.77 28.26 33.31 -96.32 -3.86 -579.37 -37.34 -
EY 1.50 3.54 3.00 -1.04 -25.90 -0.17 -2.68 -
DY 1.88 3.56 4.84 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.51 0.65 0.55 0.43 0.98 0.98 -8.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment