[IHH] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -74.07%
YoY- -52.63%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 3,518,331 3,788,364 2,840,915 2,800,855 2,441,801 2,064,278 1,783,943 11.97%
PBT 395,969 394,263 -316,711 128,417 223,138 78,865 205,806 11.51%
Tax -86,783 -112,413 -37,754 -85,653 -64,382 -8,915 -47,036 10.73%
NP 309,186 281,850 -354,465 42,764 158,756 69,950 158,770 11.73%
-
NP to SH 309,952 236,342 -104,071 82,091 173,295 118,488 146,907 13.23%
-
Tax Rate 21.92% 28.51% - 66.70% 28.85% 11.30% 22.85% -
Total Cost 3,209,145 3,506,514 3,195,380 2,758,091 2,283,045 1,994,328 1,625,173 11.99%
-
Net Worth 21,240,871 22,285,935 21,353,811 22,327,882 21,928,800 22,298,782 18,526,605 2.30%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 21,240,871 22,285,935 21,353,811 22,327,882 21,928,800 22,298,782 18,526,605 2.30%
NOSH 8,777,219 8,773,990 8,244,803 8,239,109 8,213,033 8,228,333 8,161,500 1.21%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 8.79% 7.44% -12.48% 1.53% 6.50% 3.39% 8.90% -
ROE 1.46% 1.06% -0.49% 0.37% 0.79% 0.53% 0.79% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 40.08 43.18 34.46 33.99 29.73 25.09 21.86 10.62%
EPS 3.28 2.44 -1.53 0.80 2.11 1.44 1.80 10.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.42 2.54 2.59 2.71 2.67 2.71 2.27 1.07%
Adjusted Per Share Value based on latest NOSH - 8,239,109
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 39.93 42.99 32.24 31.79 27.71 23.43 20.25 11.96%
EPS 3.52 2.68 -1.18 0.93 1.97 1.34 1.67 13.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4107 2.5293 2.4235 2.534 2.4887 2.5307 2.1026 2.30%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 5.20 5.68 5.21 5.75 6.33 5.97 5.08 -
P/RPS 12.97 13.16 15.12 16.91 21.29 23.80 23.24 -9.25%
P/EPS 147.25 210.87 -412.75 577.10 300.00 414.58 282.22 -10.26%
EY 0.68 0.47 -0.24 0.17 0.33 0.24 0.35 11.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 2.24 2.01 2.12 2.37 2.20 2.24 -0.68%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/11/20 29/11/19 27/11/18 27/11/17 24/11/16 26/11/15 25/11/14 -
Price 5.60 5.37 4.92 5.65 6.39 6.56 4.94 -
P/RPS 13.97 12.44 14.28 16.62 21.49 26.15 22.60 -7.69%
P/EPS 158.58 199.36 -389.77 567.06 302.84 455.56 274.44 -8.72%
EY 0.63 0.50 -0.26 0.18 0.33 0.22 0.36 9.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 2.11 1.90 2.08 2.39 2.42 2.18 0.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment