[IHH] YoY Quarter Result on 30-Sep-2019 [#3]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 27.76%
YoY- 327.1%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 4,595,244 4,444,996 3,518,331 3,788,364 2,840,915 2,800,855 2,441,801 11.10%
PBT 513,257 616,618 395,969 394,263 -316,711 128,417 223,138 14.88%
Tax -188,974 59,040 -86,783 -112,413 -37,754 -85,653 -64,382 19.64%
NP 324,283 675,658 309,186 281,850 -354,465 42,764 158,756 12.63%
-
NP to SH 251,762 550,000 309,952 236,342 -104,071 82,091 173,295 6.41%
-
Tax Rate 36.82% -9.57% 21.92% 28.51% - 66.70% 28.85% -
Total Cost 4,270,961 3,769,338 3,209,145 3,506,514 3,195,380 2,758,091 2,283,045 10.99%
-
Net Worth 26,152,457 22,564,887 21,240,871 22,285,935 21,353,811 22,327,882 21,928,800 2.97%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 26,152,457 22,564,887 21,240,871 22,285,935 21,353,811 22,327,882 21,928,800 2.97%
NOSH 8,806,043 8,783,246 8,777,219 8,773,990 8,244,803 8,239,109 8,213,033 1.16%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 7.06% 15.20% 8.79% 7.44% -12.48% 1.53% 6.50% -
ROE 0.96% 2.44% 1.46% 1.06% -0.49% 0.37% 0.79% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 52.19 50.63 40.08 43.18 34.46 33.99 29.73 9.82%
EPS 2.78 6.01 3.28 2.44 -1.53 0.80 2.11 4.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.97 2.57 2.42 2.54 2.59 2.71 2.67 1.78%
Adjusted Per Share Value based on latest NOSH - 8,773,990
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 52.14 50.44 39.92 42.99 32.24 31.78 27.71 11.10%
EPS 2.86 6.24 3.52 2.68 -1.18 0.93 1.97 6.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9675 2.5604 2.4102 2.5288 2.423 2.5335 2.4882 2.97%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 5.90 6.70 5.20 5.68 5.21 5.75 6.33 -
P/RPS 11.31 13.23 12.97 13.16 15.12 16.91 21.29 -10.00%
P/EPS 206.36 106.96 147.25 210.87 -412.75 577.10 300.00 -6.04%
EY 0.48 0.93 0.68 0.47 -0.24 0.17 0.33 6.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 2.61 2.15 2.24 2.01 2.12 2.37 -2.86%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/11/22 29/11/21 26/11/20 29/11/19 27/11/18 27/11/17 24/11/16 -
Price 5.95 6.60 5.60 5.37 4.92 5.65 6.39 -
P/RPS 11.40 13.04 13.97 12.44 14.28 16.62 21.49 -10.02%
P/EPS 208.11 105.36 158.58 199.36 -389.77 567.06 302.84 -6.05%
EY 0.48 0.95 0.63 0.50 -0.26 0.18 0.33 6.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.57 2.31 2.11 1.90 2.08 2.39 -2.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment