[IHH] YoY Quarter Result on 31-Dec-2015 [#4]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 250.94%
YoY- 73.82%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 3,165,348 2,885,133 2,631,473 2,294,868 1,937,411 1,780,133 1,519,260 13.00%
PBT 812,878 102,397 -74,655 562,789 428,999 290,195 222,762 24.06%
Tax -102,191 -65,051 -32,555 -28,549 -93,857 -31,203 -33,677 20.31%
NP 710,687 37,346 -107,210 534,240 335,142 258,992 189,085 24.67%
-
NP to SH 509,417 101,255 -42,511 415,826 239,228 230,100 195,856 17.26%
-
Tax Rate 12.57% 63.53% - 5.07% 21.88% 10.75% 15.12% -
Total Cost 2,454,661 2,847,787 2,738,683 1,760,628 1,602,269 1,521,141 1,330,175 10.74%
-
Net Worth 21,152,362 21,916,086 21,827,764 22,352,702 19,432,172 18,050,248 17,248,224 3.45%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div 252,817 247,173 245,255 246,537 244,943 1,626 - -
Div Payout % 49.63% 244.11% 0.00% 59.29% 102.39% 0.71% - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 21,152,362 21,916,086 21,827,764 22,352,702 19,432,172 18,050,248 17,248,224 3.45%
NOSH 8,769,296 8,239,109 8,175,192 8,217,905 8,164,777 8,130,742 8,059,917 1.41%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 22.45% 1.29% -4.07% 23.28% 17.30% 14.55% 12.45% -
ROE 2.41% 0.46% -0.19% 1.86% 1.23% 1.27% 1.14% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 37.56 35.02 32.19 27.93 23.73 21.89 18.85 12.17%
EPS 5.78 0.95 -0.52 5.06 2.93 2.83 2.43 15.52%
DPS 3.00 3.00 3.00 3.00 3.00 0.02 0.00 -
NAPS 2.51 2.66 2.67 2.72 2.38 2.22 2.14 2.69%
Adjusted Per Share Value based on latest NOSH - 8,217,905
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 35.92 32.74 29.86 26.04 21.98 20.20 17.24 13.00%
EPS 5.78 1.15 -0.48 4.72 2.71 2.61 2.22 17.28%
DPS 2.87 2.80 2.78 2.80 2.78 0.02 0.00 -
NAPS 2.4001 2.4868 2.4768 2.5363 2.205 2.0482 1.9571 3.45%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 5.39 5.86 6.35 6.58 4.82 3.86 3.37 -
P/RPS 14.35 16.73 19.73 23.56 20.31 17.63 17.88 -3.59%
P/EPS 89.17 476.83 -1,221.15 130.04 164.51 136.40 138.68 -7.09%
EY 1.12 0.21 -0.08 0.77 0.61 0.73 0.72 7.63%
DY 0.56 0.51 0.47 0.46 0.62 0.01 0.00 -
P/NAPS 2.15 2.20 2.38 2.42 2.03 1.74 1.57 5.37%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 27/02/19 27/02/18 23/02/17 25/02/16 26/02/15 27/02/14 26/02/13 -
Price 5.66 6.11 6.15 6.53 5.48 3.81 3.41 -
P/RPS 15.07 17.45 19.11 23.38 23.09 17.40 18.09 -2.99%
P/EPS 93.63 497.17 -1,182.69 129.05 187.03 134.63 140.33 -6.51%
EY 1.07 0.20 -0.08 0.77 0.53 0.74 0.71 7.07%
DY 0.53 0.49 0.49 0.46 0.55 0.01 0.00 -
P/NAPS 2.25 2.30 2.30 2.40 2.30 1.72 1.59 5.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment