[IHH] YoY Quarter Result on 31-Dec-2018 [#4]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 589.49%
YoY- 403.1%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 4,470,716 3,765,987 3,836,099 3,165,348 2,885,133 2,631,473 2,294,868 11.74%
PBT 684,159 660,927 195,731 812,878 102,397 -74,655 562,789 3.30%
Tax -162,203 -165,461 -155,714 -102,191 -65,051 -32,555 -28,549 33.54%
NP 521,956 495,466 40,017 710,687 37,346 -107,210 534,240 -0.38%
-
NP to SH 453,598 419,358 40,630 509,417 101,255 -42,511 415,826 1.45%
-
Tax Rate 23.71% 25.03% 79.56% 12.57% 63.53% - 5.07% -
Total Cost 3,948,760 3,270,521 3,796,082 2,454,661 2,847,787 2,738,683 1,760,628 14.39%
-
Net Worth 22,419,033 21,767,504 22,373,675 21,152,362 21,916,086 21,827,764 22,352,702 0.04%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div 527,506 351,088 350,959 252,817 247,173 245,255 246,537 13.50%
Div Payout % 116.29% 83.72% 863.79% 49.63% 244.11% 0.00% 59.29% -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 22,419,033 21,767,504 22,373,675 21,152,362 21,916,086 21,827,764 22,352,702 0.04%
NOSH 8,796,669 8,777,219 8,773,990 8,769,296 8,239,109 8,175,192 8,217,905 1.13%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 11.67% 13.16% 1.04% 22.45% 1.29% -4.07% 23.28% -
ROE 2.02% 1.93% 0.18% 2.41% 0.46% -0.19% 1.86% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 50.85 42.91 43.72 37.56 35.02 32.19 27.93 10.49%
EPS 4.90 4.52 0.21 5.78 0.95 -0.52 5.06 -0.53%
DPS 6.00 4.00 4.00 3.00 3.00 3.00 3.00 12.23%
NAPS 2.55 2.48 2.55 2.51 2.66 2.67 2.72 -1.06%
Adjusted Per Share Value based on latest NOSH - 8,769,296
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 50.74 42.74 43.54 35.92 32.74 29.87 26.04 11.74%
EPS 5.15 4.76 0.46 5.78 1.15 -0.48 4.72 1.46%
DPS 5.99 3.98 3.98 2.87 2.81 2.78 2.80 13.49%
NAPS 2.5444 2.4704 2.5392 2.4006 2.4873 2.4773 2.5368 0.04%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 7.34 5.50 5.47 5.39 5.86 6.35 6.58 -
P/RPS 14.43 12.82 12.51 14.35 16.73 19.73 23.56 -7.83%
P/EPS 142.27 115.12 1,181.24 89.17 476.83 -1,221.15 130.04 1.50%
EY 0.70 0.87 0.08 1.12 0.21 -0.08 0.77 -1.57%
DY 0.82 0.73 0.73 0.56 0.51 0.47 0.46 10.10%
P/NAPS 2.88 2.22 2.15 2.15 2.20 2.38 2.42 2.94%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 23/02/22 26/02/21 28/02/20 27/02/19 27/02/18 23/02/17 25/02/16 -
Price 6.30 5.08 5.70 5.66 6.11 6.15 6.53 -
P/RPS 12.39 11.84 13.04 15.07 17.45 19.11 23.38 -10.03%
P/EPS 122.11 106.33 1,230.91 93.63 497.17 -1,182.69 129.05 -0.91%
EY 0.82 0.94 0.08 1.07 0.20 -0.08 0.77 1.05%
DY 0.95 0.79 0.70 0.53 0.49 0.49 0.46 12.83%
P/NAPS 2.47 2.05 2.24 2.25 2.30 2.30 2.40 0.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment