[IGBREIT] YoY Quarter Result on 30-Sep-2015 [#3]

Stock
[IGBREIT] IGB REAL ESTATE INV TRUST
Announcement Date
27-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -1.07%
YoY- -55.13%
Quarter Report
Latest QR
Upcoming QR
IGBREIT's Result
IGBREIT's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 133,725 129,588 125,879 120,955 112,553 107,981 12,308 48.79%
PBT 75,814 83,129 68,772 65,125 145,132 53,826 6,405 50.93%
Tax 0 0 0 0 0 0 0 -
NP 75,814 83,129 68,772 65,125 145,132 53,826 6,405 50.93%
-
NP to SH 75,814 83,129 68,772 65,125 145,132 53,826 6,405 50.93%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 57,911 46,459 57,107 55,830 -32,579 54,155 5,903 46.28%
-
Net Worth 3,733,302 3,768,865 3,727,581 3,731,870 3,722,996 3,532,416 3,370,715 1.71%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div 80,828 - - - - - - -
Div Payout % 106.61% - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 3,733,302 3,768,865 3,727,581 3,731,870 3,722,996 3,532,416 3,370,715 1.71%
NOSH 3,529,642 3,507,552 3,473,333 3,464,095 3,431,016 3,406,708 3,371,052 0.76%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 56.69% 64.15% 54.63% 53.84% 128.95% 49.85% 52.04% -
ROE 2.03% 2.21% 1.84% 1.75% 3.90% 1.52% 0.19% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 3.79 3.69 3.62 3.49 3.28 3.17 0.37 47.34%
EPS 2.15 2.37 1.98 1.88 4.23 1.58 0.19 49.80%
DPS 2.29 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0577 1.0745 1.0732 1.0773 1.0851 1.0369 0.9999 0.94%
Adjusted Per Share Value based on latest NOSH - 3,464,095
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 3.70 3.58 3.48 3.35 3.11 2.99 0.34 48.83%
EPS 2.10 2.30 1.90 1.80 4.01 1.49 0.18 50.57%
DPS 2.24 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0326 1.0425 1.031 1.0322 1.0298 0.9771 0.9323 1.71%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 1.69 1.75 1.64 1.28 1.32 1.24 1.37 -
P/RPS 44.61 47.37 45.25 36.66 40.24 39.12 375.23 -29.86%
P/EPS 78.68 73.84 82.83 68.09 31.21 78.48 721.05 -30.86%
EY 1.27 1.35 1.21 1.47 3.20 1.27 0.14 44.39%
DY 1.36 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.63 1.53 1.19 1.22 1.20 1.37 2.61%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 24/10/18 08/11/17 25/10/16 27/10/15 29/10/14 24/10/13 27/11/12 -
Price 1.70 1.62 1.62 1.31 1.30 1.22 1.33 -
P/RPS 44.87 43.85 44.70 37.52 39.63 38.49 364.28 -29.45%
P/EPS 79.15 68.35 81.82 69.68 30.73 77.22 700.00 -30.44%
EY 1.26 1.46 1.22 1.44 3.25 1.30 0.14 44.20%
DY 1.35 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.51 1.51 1.22 1.20 1.18 1.33 3.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment