[TUNEPRO] YoY Quarter Result on 31-Mar-2022 [#1]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
19-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 75.49%
YoY- 80.76%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 94,622 121,828 118,018 117,449 122,356 126,665 142,957 -6.64%
PBT -4,069 3,805 -2,965 -19,798 3,577 22,295 20,245 -
Tax 199 -627 311 -735 -805 -2,145 -1,997 -
NP -3,870 3,178 -2,654 -20,533 2,772 20,150 18,248 -
-
NP to SH -3,534 1,974 -2,973 -15,449 2,500 18,342 16,572 -
-
Tax Rate - 16.48% - - 22.50% 9.62% 9.86% -
Total Cost 98,492 118,650 120,672 137,982 119,584 106,515 124,709 -3.85%
-
Net Worth 520,012 526,231 556,302 563,819 556,302 548,784 518,714 0.04%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - 22,552 22,552 -
Div Payout % - - - - - 122.96% 136.09% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 520,012 526,231 556,302 563,819 556,302 548,784 518,714 0.04%
NOSH 753,641 751,759 751,759 751,759 751,759 751,759 751,759 0.04%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -4.09% 2.61% -2.25% -17.48% 2.27% 15.91% 12.76% -
ROE -0.68% 0.38% -0.53% -2.74% 0.45% 3.34% 3.19% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 12.56 16.21 15.70 15.62 16.28 16.85 19.02 -6.67%
EPS -0.47 0.26 -0.40 -2.06 0.33 2.44 2.20 -
DPS 0.00 0.00 0.00 0.00 0.00 3.00 3.00 -
NAPS 0.69 0.70 0.74 0.75 0.74 0.73 0.69 0.00%
Adjusted Per Share Value based on latest NOSH - 751,759
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 12.56 16.17 15.66 15.58 16.24 16.81 18.97 -6.63%
EPS -0.47 0.26 -0.39 -2.05 0.33 2.43 2.20 -
DPS 0.00 0.00 0.00 0.00 0.00 2.99 2.99 -
NAPS 0.69 0.6983 0.7382 0.7481 0.7382 0.7282 0.6883 0.04%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.32 0.405 0.44 0.44 0.265 0.67 0.80 -
P/RPS 2.55 2.50 2.80 2.82 1.63 3.98 4.21 -8.00%
P/EPS -68.24 154.24 -111.26 -21.41 79.69 27.46 36.29 -
EY -1.47 0.65 -0.90 -4.67 1.25 3.64 2.76 -
DY 0.00 0.00 0.00 0.00 0.00 4.48 3.75 -
P/NAPS 0.46 0.58 0.59 0.59 0.36 0.92 1.16 -14.27%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 24/05/24 25/05/23 19/05/22 28/05/21 22/05/20 28/05/19 25/05/18 -
Price 0.36 0.445 0.395 0.41 0.34 0.68 0.725 -
P/RPS 2.87 2.75 2.52 2.62 2.09 4.04 3.81 -4.60%
P/EPS -76.77 169.47 -99.88 -19.95 102.24 27.87 32.89 -
EY -1.30 0.59 -1.00 -5.01 0.98 3.59 3.04 -
DY 0.00 0.00 0.00 0.00 0.00 4.41 4.14 -
P/NAPS 0.52 0.64 0.53 0.55 0.46 0.93 1.05 -11.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment