[TITIJYA] YoY Quarter Result on 31-Mar-2019 [#3]

Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 4.77%
YoY- -50.08%
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 54,207 45,914 55,815 117,569 79,968 70,476 103,648 -10.23%
PBT 5,236 6,119 6,590 15,632 27,157 29,133 20,628 -20.42%
Tax -3,954 -3,748 -3,977 -4,417 -6,049 -9,904 -5,458 -5.22%
NP 1,282 2,371 2,613 11,215 21,108 19,229 15,170 -33.74%
-
NP to SH 131 1,280 2,053 10,823 21,681 19,232 15,171 -54.68%
-
Tax Rate 75.52% 61.25% 60.35% 28.26% 22.27% 34.00% 26.46% -
Total Cost 52,925 43,543 53,202 106,354 58,860 51,247 88,478 -8.20%
-
Net Worth 1,071,311 1,084,813 1,055,148 1,303,406 1,223,255 633,296 515,108 12.97%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 1,071,311 1,084,813 1,055,148 1,303,406 1,223,255 633,296 515,108 12.97%
NOSH 1,359,922 1,358,433 1,354,026 1,344,424 1,344,424 403,333 352,813 25.20%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 2.37% 5.16% 4.68% 9.54% 26.40% 27.28% 14.64% -
ROE 0.01% 0.12% 0.19% 0.83% 1.77% 3.04% 2.95% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 4.25 3.60 4.55 8.75 5.95 18.03 29.38 -27.53%
EPS 0.01 0.10 0.16 0.81 1.61 4.92 4.30 -63.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.85 0.86 0.97 0.91 1.62 1.46 -8.79%
Adjusted Per Share Value based on latest NOSH - 1,344,424
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 3.79 3.21 3.90 8.22 5.59 4.93 7.24 -10.22%
EPS 0.01 0.09 0.14 0.76 1.52 1.34 1.06 -54.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7487 0.7581 0.7374 0.9109 0.8549 0.4426 0.36 12.97%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.31 0.425 0.255 0.30 0.53 1.79 1.47 -
P/RPS 7.29 11.81 5.61 3.43 8.91 9.93 5.00 6.48%
P/EPS 3,018.05 423.76 152.39 37.25 32.86 36.38 34.19 110.93%
EY 0.03 0.24 0.66 2.68 3.04 2.75 2.93 -53.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.50 0.30 0.31 0.58 1.10 1.01 -15.40%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 27/05/22 28/05/21 22/05/20 31/05/19 31/05/18 26/05/17 26/05/16 -
Price 0.255 0.38 0.26 0.29 0.37 1.61 1.43 -
P/RPS 6.00 10.56 5.72 3.31 6.22 8.93 4.87 3.53%
P/EPS 2,482.59 378.89 155.38 36.00 22.94 32.73 33.26 105.12%
EY 0.04 0.26 0.64 2.78 4.36 3.06 3.01 -51.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.45 0.30 0.30 0.41 0.99 0.98 -17.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment