[SOLID] YoY Quarter Result on 30-Apr-2014 [#4]

Announcement Date
26-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2014
Quarter
30-Apr-2014 [#4]
Profit Trend
QoQ- -13.82%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 32,165 29,200 31,057 28,262 0 -
PBT 2,715 588 2,917 3,187 0 -
Tax -930 -417 -1,049 -962 0 -
NP 1,785 171 1,868 2,225 0 -
-
NP to SH 1,782 202 1,937 2,252 0 -
-
Tax Rate 34.25% 70.92% 35.96% 30.19% - -
Total Cost 30,380 29,029 29,189 26,037 0 -
-
Net Worth 138,229 136,350 97,704 90,080 0 -
Dividend
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div 832 1,683 30 - - -
Div Payout % 46.73% 833.33% 1.55% - - -
Equity
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 138,229 136,350 97,704 90,080 0 -
NOSH 166,542 168,333 150,314 150,133 0 -
Ratio Analysis
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin 5.55% 0.59% 6.01% 7.87% 0.00% -
ROE 1.29% 0.15% 1.98% 2.50% 0.00% -
Per Share
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 19.31 17.35 20.66 18.82 0.00 -
EPS 1.07 0.12 1.29 1.50 0.00 -
DPS 0.50 1.00 0.02 0.00 0.00 -
NAPS 0.83 0.81 0.65 0.60 0.00 -
Adjusted Per Share Value based on latest NOSH - 150,133
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 6.19 5.62 5.98 5.44 0.00 -
EPS 0.34 0.04 0.37 0.43 0.00 -
DPS 0.16 0.32 0.01 0.00 0.00 -
NAPS 0.2661 0.2625 0.1881 0.1734 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 28/04/17 29/04/16 30/04/15 30/04/14 - -
Price 1.23 1.33 1.49 0.85 0.00 -
P/RPS 6.37 7.67 7.21 4.52 0.00 -
P/EPS 114.95 1,108.33 115.63 56.67 0.00 -
EY 0.87 0.09 0.86 1.76 0.00 -
DY 0.41 0.75 0.01 0.00 0.00 -
P/NAPS 1.48 1.64 2.29 1.42 0.00 -
Price Multiplier on Announcement Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 30/06/17 29/06/16 29/06/15 26/06/14 - -
Price 1.31 1.34 1.62 0.885 0.00 -
P/RPS 6.78 7.72 7.84 4.70 0.00 -
P/EPS 122.43 1,116.67 125.72 59.00 0.00 -
EY 0.82 0.09 0.80 1.69 0.00 -
DY 0.38 0.75 0.01 0.00 0.00 -
P/NAPS 1.58 1.65 2.49 1.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment