[SOLID] YoY Quarter Result on 31-Jan-2018 [#3]

Stock
[SOLID] SOLID AUTOMOTIVE BHD
Announcement Date
20-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
31-Jan-2018 [#3]
Profit Trend
QoQ- 151.49%
YoY- 135.36%
Quarter Report
Latest QR
Upcoming QR
SOLID's Result
SOLID's Financial Summary
View:
Show?
Quarter Result
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 78,899 63,493 42,163 35,853 31,115 30,205 34,339 14.85%
PBT 6,100 691 433 2,187 1,316 2,160 3,204 11.31%
Tax -271 -164 -152 -758 -731 -889 -954 -18.90%
NP 5,829 527 281 1,429 585 1,271 2,250 17.17%
-
NP to SH 5,839 500 281 1,431 608 1,325 2,245 17.25%
-
Tax Rate 4.44% 23.73% 35.10% 34.66% 55.55% 41.16% 29.78% -
Total Cost 73,070 62,966 41,882 34,424 30,530 28,934 32,089 14.68%
-
Net Worth 178,330 149,009 141,141 140,599 134,745 135,812 95,786 10.90%
Dividend
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div - - - - - - 14 -
Div Payout % - - - - - - 0.67% -
Equity
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 178,330 149,009 141,141 140,599 134,745 135,812 95,786 10.90%
NOSH 519,371 393,271 392,060 390,857 164,324 165,624 149,666 23.02%
Ratio Analysis
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin 7.39% 0.83% 0.67% 3.99% 1.88% 4.21% 6.55% -
ROE 3.27% 0.34% 0.20% 1.02% 0.45% 0.98% 2.34% -
Per Share
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 19.91 16.19 10.75 9.18 18.94 18.24 22.94 -2.33%
EPS 1.47 0.13 0.05 0.37 0.37 0.80 1.50 -0.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.45 0.38 0.36 0.36 0.82 0.82 0.64 -5.69%
Adjusted Per Share Value based on latest NOSH - 390,857
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 15.19 12.22 8.12 6.90 5.99 5.82 6.61 14.86%
EPS 1.12 0.10 0.05 0.28 0.12 0.26 0.43 17.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3434 0.2869 0.2718 0.2707 0.2594 0.2615 0.1844 10.90%
Price Multiplier on Financial Quarter End Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 0.195 0.26 0.31 0.33 1.34 1.39 1.64 -
P/RPS 0.98 1.61 2.88 3.59 7.08 7.62 7.15 -28.17%
P/EPS 13.23 203.91 432.52 90.06 362.16 173.75 109.33 -29.64%
EY 7.56 0.49 0.23 1.11 0.28 0.58 0.91 42.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
P/NAPS 0.43 0.68 0.86 0.92 1.63 1.70 2.56 -25.69%
Price Multiplier on Announcement Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 30/03/21 30/04/20 21/03/19 20/03/18 28/03/17 30/03/16 24/03/15 -
Price 0.225 0.305 0.29 0.345 1.27 1.37 1.61 -
P/RPS 1.13 1.88 2.70 3.76 6.71 7.51 7.02 -26.22%
P/EPS 15.27 239.20 404.62 94.16 343.24 171.25 107.33 -27.72%
EY 6.55 0.42 0.25 1.06 0.29 0.58 0.93 38.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
P/NAPS 0.50 0.80 0.81 0.96 1.55 1.67 2.52 -23.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment