[IOIPG] YoY Quarter Result on 31-Mar-2021 [#3]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 4.55%
YoY- 150.5%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 902,191 564,666 737,791 578,952 401,432 487,739 541,212 8.88%
PBT 253,751 153,734 215,104 281,414 139,289 300,902 221,734 2.27%
Tax -32,129 -36,695 -155,084 -102,483 -66,801 -107,616 -51,299 -7.49%
NP 221,622 117,039 60,020 178,931 72,488 193,286 170,435 4.47%
-
NP to SH 220,214 115,376 59,718 178,753 71,359 194,700 166,647 4.75%
-
Tax Rate 12.66% 23.87% 72.10% 36.42% 47.96% 35.76% 23.14% -
Total Cost 680,569 447,627 677,771 400,021 328,944 294,453 370,777 10.64%
-
Net Worth 22,685,316 21,749,273 20,042,368 19,381,630 18,941,139 18,610,770 18,005,094 3.92%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 22,685,316 21,749,273 20,042,368 19,381,630 18,941,139 18,610,770 18,005,094 3.92%
NOSH 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 24.56% 20.73% 8.14% 30.91% 18.06% 39.63% 31.49% -
ROE 0.97% 0.53% 0.30% 0.92% 0.38% 1.05% 0.93% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 16.39 10.26 13.40 10.51 7.29 8.86 9.83 8.88%
EPS 4.00 2.10 1.08 3.25 1.30 3.54 3.03 4.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.12 3.95 3.64 3.52 3.44 3.38 3.27 3.92%
Adjusted Per Share Value based on latest NOSH - 5,525,255
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 16.33 10.22 13.35 10.48 7.27 8.83 9.80 8.87%
EPS 3.99 2.09 1.08 3.24 1.29 3.52 3.02 4.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.1057 3.9363 3.6274 3.5078 3.4281 3.3683 3.2587 3.92%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 2.23 1.10 0.98 1.43 0.955 1.32 1.62 -
P/RPS 13.61 10.73 7.31 13.60 13.10 14.90 16.48 -3.13%
P/EPS 55.76 52.50 90.36 44.05 73.69 37.33 53.53 0.68%
EY 1.79 1.90 1.11 2.27 1.36 2.68 1.87 -0.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.28 0.27 0.41 0.28 0.39 0.50 1.28%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 26/05/23 25/05/22 27/05/21 29/05/20 27/05/19 18/05/18 -
Price 2.44 1.11 1.01 1.29 1.08 1.20 1.60 -
P/RPS 14.89 10.82 7.54 12.27 14.81 13.55 16.28 -1.47%
P/EPS 61.01 52.97 93.12 39.74 83.33 33.94 52.87 2.41%
EY 1.64 1.89 1.07 2.52 1.20 2.95 1.89 -2.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.28 0.28 0.37 0.31 0.36 0.49 3.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment