[TMAKMUR] YoY Quarter Result on 31-Mar-2013 [#1]

Stock
[TMAKMUR] TANAH MAKMUR BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TMAKMUR's Result
TMAKMUR's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 61,976 81,813 91,828 58,368 2.01%
PBT 11,008 23,599 16,279 10,639 1.14%
Tax -2,573 -5,065 -3,043 -3,218 -7.17%
NP 8,435 18,534 13,236 7,421 4.35%
-
NP to SH 6,965 13,142 12,087 7,333 -1.70%
-
Tax Rate 23.37% 21.46% 18.69% 30.25% -
Total Cost 53,541 63,279 78,592 50,947 1.66%
-
Net Worth 429,840 430,101 335,461 0 -
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - 23,894 - - -
Div Payout % - 181.82% - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 429,840 430,101 335,461 0 -
NOSH 397,999 398,242 172,918 172,948 31.99%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 13.61% 22.65% 14.41% 12.71% -
ROE 1.62% 3.06% 3.60% 0.00% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 15.57 20.54 53.10 33.75 -22.71%
EPS 1.75 3.30 6.99 4.24 -25.52%
DPS 0.00 6.00 0.00 0.00 -
NAPS 1.08 1.08 1.94 0.00 -
Adjusted Per Share Value based on latest NOSH - 172,948
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 15.54 20.52 23.03 14.64 2.00%
EPS 1.75 3.30 3.03 1.84 -1.65%
DPS 0.00 5.99 0.00 0.00 -
NAPS 1.0779 1.0785 0.8412 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/03/16 31/03/15 - - -
Price 1.38 1.50 0.00 0.00 -
P/RPS 8.86 7.30 0.00 0.00 -
P/EPS 78.86 45.45 0.00 0.00 -
EY 1.27 2.20 0.00 0.00 -
DY 0.00 4.00 0.00 0.00 -
P/NAPS 1.28 1.39 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 27/05/16 28/04/15 10/07/14 - -
Price 1.68 1.55 0.00 0.00 -
P/RPS 10.79 7.54 0.00 0.00 -
P/EPS 96.00 46.97 0.00 0.00 -
EY 1.04 2.13 0.00 0.00 -
DY 0.00 3.87 0.00 0.00 -
P/NAPS 1.56 1.44 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment