[RANHILL] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[RANHILL] RANHILL UTILITIES BERHAD
Announcement Date
14-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -12.62%
YoY- 20.99%
Quarter Report
Latest QR
Upcoming QR
RANHILL's Result
RANHILL's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 458,380 365,612 368,878 423,992 379,470 367,983 357,043 4.24%
PBT 27,601 25,023 29,578 50,269 43,374 51,719 64,723 -13.23%
Tax -14,720 -11,932 -8,835 -19,006 -17,064 -22,670 -13,517 1.43%
NP 12,881 13,091 20,743 31,263 26,310 29,049 51,206 -20.53%
-
NP to SH 7,001 9,051 13,188 18,671 15,432 14,514 37,767 -24.47%
-
Tax Rate 53.33% 47.68% 29.87% 37.81% 39.34% 43.83% 20.88% -
Total Cost 445,499 352,521 348,135 392,729 353,160 338,934 305,837 6.46%
-
Net Worth 697,330 479,656 586,558 575,626 577,405 568,522 0 -
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - 10,664 - - - - -
Div Payout % - - 80.87% - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 697,330 479,656 586,558 575,626 577,405 568,522 0 -
NOSH 1,295,917 1,064,823 1,072,936 1,065,975 888,316 888,316 888,316 6.49%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 2.81% 3.58% 5.62% 7.37% 6.93% 7.89% 14.34% -
ROE 1.00% 1.89% 2.25% 3.24% 2.67% 2.55% 0.00% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 35.50 34.30 34.59 39.78 42.72 41.42 40.19 -2.04%
EPS 0.54 0.85 1.24 1.75 1.74 1.63 4.25 -29.08%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.45 0.55 0.54 0.65 0.64 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,065,975
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 35.35 28.19 28.45 32.70 29.26 28.38 27.53 4.25%
EPS 0.54 0.70 1.02 1.44 1.19 1.12 2.91 -24.46%
DPS 0.00 0.00 0.82 0.00 0.00 0.00 0.00 -
NAPS 0.5377 0.3699 0.4523 0.4439 0.4453 0.4384 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 - -
Price 0.40 0.705 0.93 1.25 0.68 0.84 0.00 -
P/RPS 1.13 2.06 2.69 3.14 1.59 2.03 0.00 -
P/EPS 73.78 83.03 75.21 71.37 39.14 51.41 0.00 -
EY 1.36 1.20 1.33 1.40 2.55 1.95 0.00 -
DY 0.00 0.00 1.08 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.57 1.69 2.31 1.05 1.31 0.00 -
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 26/08/22 30/08/21 26/08/20 14/08/19 09/08/18 28/08/17 - -
Price 0.435 0.67 0.88 1.33 0.68 0.815 0.00 -
P/RPS 1.23 1.95 2.54 3.34 1.59 1.97 0.00 -
P/EPS 80.24 78.90 71.16 75.93 39.14 49.88 0.00 -
EY 1.25 1.27 1.41 1.32 2.55 2.00 0.00 -
DY 0.00 0.00 1.14 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.49 1.60 2.46 1.05 1.27 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment