[MI] YoY Quarter Result on 30-Sep-2020 [#3]

Stock
[MI] MI TECHNOVATION BERHAD
Announcement Date
23-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -32.22%
YoY- -29.24%
Quarter Report
Latest QR
Upcoming QR
MI's Result
MI's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 98,448 89,659 113,967 64,276 47,303 41,563 0 -
PBT 20,870 22,142 20,567 12,312 17,547 14,047 0 -
Tax -7,279 -3,240 -2,218 -92 -132 -53 0 -
NP 13,591 18,902 18,349 12,220 17,415 13,994 0 -
-
NP to SH 14,158 20,253 18,955 12,323 17,415 13,977 0 -
-
Tax Rate 34.88% 14.63% 10.78% 0.75% 0.75% 0.38% - -
Total Cost 84,857 70,757 95,618 52,056 29,888 27,569 0 -
-
Net Worth 1,056,640 1,039,386 979,992 395,379 363,540 335,000 0 -
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 1,056,640 1,039,386 979,992 395,379 363,540 335,000 0 -
NOSH 900,000 900,000 900,000 750,000 500,000 500,000 0 -
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 13.81% 21.08% 16.10% 19.01% 36.82% 33.67% 0.00% -
ROE 1.34% 1.95% 1.93% 3.12% 4.79% 4.17% 0.00% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 10.99 10.01 13.49 8.62 9.50 8.31 0.00 -
EPS 1.58 2.26 2.24 1.64 3.50 2.80 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.16 1.16 0.53 0.73 0.67 0.00 -
Adjusted Per Share Value based on latest NOSH - 750,000
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 10.94 9.96 12.66 7.14 5.26 4.62 0.00 -
EPS 1.57 2.25 2.11 1.37 1.94 1.55 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.174 1.1549 1.0889 0.4393 0.4039 0.3722 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 - -
Price 1.71 1.23 3.75 4.20 2.10 3.16 0.00 -
P/RPS 15.55 12.29 27.80 48.75 22.11 38.01 0.00 -
P/EPS 108.15 54.42 167.14 254.26 60.05 113.04 0.00 -
EY 0.92 1.84 0.60 0.39 1.67 0.88 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.06 3.23 7.92 2.88 4.72 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 09/11/23 07/11/22 29/10/21 23/10/20 21/11/19 14/11/18 - -
Price 1.81 1.14 3.84 4.68 2.52 2.35 0.00 -
P/RPS 16.46 11.39 28.47 54.32 26.53 28.27 0.00 -
P/EPS 114.48 50.44 171.15 283.31 72.06 84.07 0.00 -
EY 0.87 1.98 0.58 0.35 1.39 1.19 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 0.98 3.31 8.83 3.45 3.51 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment