[KIMHIN] YoY Quarter Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -66.96%
YoY--%
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 49,424 55,311 50,148 52,329 0 -100.00%
PBT 2,190 6,896 -546 1,047 0 -100.00%
Tax 185 -668 546 768 0 -100.00%
NP 2,375 6,228 0 1,815 0 -100.00%
-
NP to SH 2,375 6,228 -180 1,815 0 -100.00%
-
Tax Rate -8.45% 9.69% - -73.35% - -
Total Cost 47,049 49,083 50,148 50,514 0 -100.00%
-
Net Worth 354,801 328,095 390,600 295,984 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 354,801 328,095 390,600 295,984 0 -100.00%
NOSH 144,817 145,174 179,999 139,615 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 4.81% 11.26% 0.00% 3.47% 0.00% -
ROE 0.67% 1.90% -0.05% 0.61% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 34.13 38.10 27.86 37.48 0.00 -100.00%
EPS 1.64 4.29 -0.10 1.30 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.45 2.26 2.17 2.12 2.06 -0.18%
Adjusted Per Share Value based on latest NOSH - 139,615
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 31.76 35.54 32.23 33.63 0.00 -100.00%
EPS 1.53 4.00 -0.12 1.17 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 2.1084 2.51 1.902 2.06 -0.10%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 2.08 1.40 1.17 0.00 0.00 -
P/RPS 6.09 3.67 4.20 0.00 0.00 -100.00%
P/EPS 126.83 32.63 -1,170.00 0.00 0.00 -100.00%
EY 0.79 3.06 -0.09 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.62 0.54 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 24/02/03 26/02/02 26/02/01 28/02/00 - -
Price 1.90 1.57 1.05 2.40 0.00 -
P/RPS 5.57 4.12 3.77 6.40 0.00 -100.00%
P/EPS 115.85 36.60 -1,050.00 184.62 0.00 -100.00%
EY 0.86 2.73 -0.10 0.54 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.69 0.48 1.13 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment