[KIMHIN] YoY Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[KIMHIN] KIM HIN INDUSTRY BHD
Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -11.54%
YoY- 258.23%
Quarter Report
Latest QR
Upcoming QR
KIMHIN's Result
KIMHIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 222,396 203,584 205,153 180,194 175,823 -0.24%
PBT 30,897 20,114 5,501 11,231 -8,039 -
Tax -1,950 473 2,056 695 8,039 -
NP 28,947 20,587 7,557 11,926 0 -100.00%
-
NP to SH 28,947 20,587 7,557 11,926 -7,537 -
-
Tax Rate 6.31% -2.35% -37.38% -6.19% - -
Total Cost 193,449 182,997 197,596 168,268 175,823 -0.09%
-
Net Worth 354,246 328,114 315,359 308,330 298,581 -0.17%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 7,229 - - - - -100.00%
Div Payout % 24.98% - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 354,246 328,114 315,359 308,330 298,581 -0.17%
NOSH 144,590 145,183 145,326 145,439 144,942 0.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 13.02% 10.11% 3.68% 6.62% 0.00% -
ROE 8.17% 6.27% 2.40% 3.87% -2.52% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 153.81 140.23 141.17 123.90 121.31 -0.24%
EPS 20.02 14.18 5.20 8.20 -5.20 -
DPS 5.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.45 2.26 2.17 2.12 2.06 -0.18%
Adjusted Per Share Value based on latest NOSH - 139,615
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 142.91 130.82 131.83 115.79 112.99 -0.24%
EPS 18.60 13.23 4.86 7.66 -4.84 -
DPS 4.65 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.2764 2.1085 2.0265 1.9814 1.9187 -0.17%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 2.08 1.40 1.17 0.00 0.00 -
P/RPS 1.35 1.00 0.83 0.00 0.00 -100.00%
P/EPS 10.39 9.87 22.50 0.00 0.00 -100.00%
EY 9.63 10.13 4.44 0.00 0.00 -100.00%
DY 2.40 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.85 0.62 0.54 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 24/02/03 26/02/02 26/02/01 28/02/00 - -
Price 1.90 1.57 1.05 2.40 0.00 -
P/RPS 1.24 1.12 0.74 1.94 0.00 -100.00%
P/EPS 9.49 11.07 20.19 29.27 0.00 -100.00%
EY 10.54 9.03 4.95 3.42 0.00 -100.00%
DY 2.63 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.78 0.69 0.48 1.13 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment