[OCB] YoY Quarter Result on 31-Mar-2001 [#2]

Announcement Date
25-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Mar-2001 [#2]
Profit Trend
QoQ- 49.77%
YoY- -11.78%
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 66,854 94,213 92,198 81,799 99,858 0 -100.00%
PBT 2,139 4,842 6,066 3,855 3,856 0 -100.00%
Tax -1,395 -2,750 -2,380 -2,245 -2,031 0 -100.00%
NP 744 2,092 3,686 1,610 1,825 0 -100.00%
-
NP to SH 744 2,092 3,686 1,610 1,825 0 -100.00%
-
Tax Rate 65.22% 56.79% 39.24% 58.24% 52.67% - -
Total Cost 66,110 92,121 88,512 80,189 98,033 0 -100.00%
-
Net Worth 92,368 98,132 90,555 117,759 136,555 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 92,368 98,132 90,555 117,759 136,555 0 -100.00%
NOSH 46,792 44,605 42,514 42,480 42,540 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 1.11% 2.22% 4.00% 1.97% 1.83% 0.00% -
ROE 0.81% 2.13% 4.07% 1.37% 1.34% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 142.87 211.21 216.86 192.56 234.73 0.00 -100.00%
EPS 1.59 4.69 8.67 3.79 4.29 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.974 2.20 2.13 2.7721 3.21 3.15 0.49%
Adjusted Per Share Value based on latest NOSH - 42,480
30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 64.96 91.55 89.59 79.48 97.03 0.00 -100.00%
EPS 0.72 2.03 3.58 1.56 1.77 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8976 0.9536 0.8799 1.1443 1.3269 3.15 1.33%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/06/04 30/06/03 28/06/02 30/03/01 31/03/00 - -
Price 1.68 1.82 1.86 1.74 6.35 0.00 -
P/RPS 1.18 0.86 0.86 0.90 2.71 0.00 -100.00%
P/EPS 105.66 38.81 21.45 45.91 148.02 0.00 -100.00%
EY 0.95 2.58 4.66 2.18 0.68 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.83 0.87 0.63 1.98 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
Date 26/08/04 29/08/03 30/08/02 25/06/01 26/05/00 - -
Price 0.78 1.94 1.87 1.75 4.34 0.00 -
P/RPS 0.55 0.92 0.86 0.91 1.85 0.00 -100.00%
P/EPS 49.06 41.36 21.57 46.17 101.17 0.00 -100.00%
EY 2.04 2.42 4.64 2.17 0.99 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.88 0.88 0.63 1.35 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment