[YEELEE] YoY Quarter Result on 31-Mar-2015 [#1]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
11-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 62.17%
YoY- -19.1%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 276,759 271,223 252,426 177,973 173,007 160,442 175,287 7.90%
PBT 11,588 8,556 15,803 10,239 11,498 10,908 4,835 15.67%
Tax -2,910 -2,428 -4,275 -2,841 -2,353 -2,555 -1,305 14.29%
NP 8,678 6,128 11,528 7,398 9,145 8,353 3,530 16.16%
-
NP to SH 8,678 6,128 11,528 7,398 9,145 8,353 3,530 16.16%
-
Tax Rate 25.11% 28.38% 27.05% 27.75% 20.46% 23.42% 26.99% -
Total Cost 268,081 265,095 240,898 170,575 163,862 152,089 171,757 7.69%
-
Net Worth 609,205 583,788 533,526 362,538 333,052 298,058 272,828 14.31%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 609,205 583,788 533,526 362,538 333,052 298,058 272,828 14.31%
NOSH 191,604 189,449 185,040 180,880 178,265 175,483 175,621 1.46%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 3.14% 2.26% 4.57% 4.16% 5.29% 5.21% 2.01% -
ROE 1.42% 1.05% 2.16% 2.04% 2.75% 2.80% 1.29% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 144.44 143.16 136.42 98.39 97.05 91.43 99.81 6.35%
EPS 4.53 3.24 6.23 4.09 5.13 4.76 2.01 14.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1795 3.0815 2.8833 2.0043 1.8683 1.6985 1.5535 12.67%
Adjusted Per Share Value based on latest NOSH - 180,880
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 144.44 141.55 131.74 92.89 90.29 83.74 91.48 7.90%
EPS 4.53 3.20 6.02 3.86 4.77 4.36 1.84 16.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1795 3.0468 2.7845 1.8921 1.7382 1.5556 1.4239 14.31%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 2.13 2.57 2.16 1.98 1.70 0.86 0.85 -
P/RPS 1.47 1.80 1.58 2.01 1.75 0.94 0.85 9.55%
P/EPS 47.03 79.45 34.67 48.41 33.14 18.07 42.29 1.78%
EY 2.13 1.26 2.88 2.07 3.02 5.53 2.36 -1.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.83 0.75 0.99 0.91 0.51 0.55 3.34%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/05/18 30/05/17 26/05/16 11/05/15 08/05/14 22/05/13 23/05/12 -
Price 2.26 2.71 2.33 1.99 1.81 1.10 0.81 -
P/RPS 1.56 1.89 1.71 2.02 1.87 1.20 0.81 11.53%
P/EPS 49.90 83.78 37.40 48.66 35.28 23.11 40.30 3.62%
EY 2.00 1.19 2.67 2.06 2.83 4.33 2.48 -3.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.88 0.81 0.99 0.97 0.65 0.52 5.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment