[NHB] YoY Quarter Result on 30-Jun-2018 [#2]

Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -79.27%
YoY- -12.22%
Quarter Report
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 2,209 1,892 6,457 6,239 3,428 6,526 6,464 -16.37%
PBT -1,349 48,898 -950 -6,089 -3,475 -3,053 -3,513 -14.73%
Tax -80 2 -86 -238 -130 79 -255 -17.55%
NP -1,429 48,900 -1,036 -6,327 -3,605 -2,974 -3,768 -14.90%
-
NP to SH -1,229 33,115 -1,359 -5,197 -4,631 -2,203 -3,511 -16.03%
-
Tax Rate - -0.00% - - - - - -
Total Cost 3,638 -47,008 7,493 12,566 7,033 9,500 10,232 -15.81%
-
Net Worth 211,568 214,968 187,388 282,708 294,532 286,390 300,190 -5.65%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 211,568 214,968 187,388 282,708 294,532 286,390 300,190 -5.65%
NOSH 195,025 195,025 195,025 195,025 195,025 169,461 175,550 1.76%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -64.69% 2,584.57% -16.04% -101.41% -105.16% -45.57% -58.29% -
ROE -0.58% 15.40% -0.73% -1.84% -1.57% -0.77% -1.17% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.17 1.00 3.42 3.29 1.82 3.85 3.68 -17.37%
EPS -0.70 17.50 -0.70 -2.70 -2.50 -1.30 -2.00 -16.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.138 0.992 1.49 1.56 1.69 1.71 -6.80%
Adjusted Per Share Value based on latest NOSH - 195,025
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.13 0.97 3.31 3.20 1.76 3.35 3.31 -16.38%
EPS -0.63 16.98 -0.70 -2.66 -2.37 -1.13 -1.80 -16.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0848 1.1023 0.9608 1.4496 1.5102 1.4685 1.5392 -5.65%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.46 0.29 0.36 0.70 0.75 0.76 0.82 -
P/RPS 39.34 28.95 10.53 21.29 41.31 19.74 22.27 9.93%
P/EPS -70.70 1.65 -50.04 -25.56 -30.58 -58.46 -41.00 9.49%
EY -1.41 60.45 -2.00 -3.91 -3.27 -1.71 -2.44 -8.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.25 0.36 0.47 0.48 0.45 0.48 -2.59%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/08/21 28/08/20 28/08/19 28/08/18 17/08/17 29/08/16 19/08/15 -
Price 0.48 0.315 0.30 0.60 0.745 0.78 0.775 -
P/RPS 41.05 31.45 8.78 18.25 41.03 20.25 21.05 11.76%
P/EPS -73.78 1.80 -41.70 -21.91 -30.37 -60.00 -38.75 11.31%
EY -1.36 55.65 -2.40 -4.57 -3.29 -1.67 -2.58 -10.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.28 0.30 0.40 0.48 0.46 0.45 -0.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment