[NHB] YoY Quarter Result on 30-Sep-2001 [#3]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
23-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 156.74%
YoY- -82.47%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 44,469 47,607 38,114 32,926 33,750 32,246 0 -100.00%
PBT 5,883 1,667 2,789 1,714 3,095 1,605 0 -100.00%
Tax -2,167 -1,292 -1,314 -1,331 -910 -650 0 -100.00%
NP 3,716 375 1,475 383 2,185 955 0 -100.00%
-
NP to SH 3,716 375 1,475 383 2,185 955 0 -100.00%
-
Tax Rate 36.83% 77.50% 47.11% 77.65% 29.40% 40.50% - -
Total Cost 40,753 47,232 36,639 32,543 31,565 31,291 0 -100.00%
-
Net Worth 264,317 192,672 199,712 186,829 188,619 190,999 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 3,109 - - - - - - -100.00%
Div Payout % 83.68% - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 264,317 192,672 199,712 186,829 188,619 190,999 0 -100.00%
NOSH 155,481 129,310 130,530 93,414 93,376 93,627 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 8.36% 0.79% 3.87% 1.16% 6.47% 2.96% 0.00% -
ROE 1.41% 0.19% 0.74% 0.21% 1.16% 0.50% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 28.60 36.82 29.20 35.25 36.14 34.44 0.00 -100.00%
EPS 2.39 0.29 1.13 0.41 2.34 1.02 0.00 -100.00%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.70 1.49 1.53 2.00 2.02 2.04 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 93,414
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 23.07 24.70 19.77 17.08 17.51 16.73 0.00 -100.00%
EPS 1.93 0.19 0.77 0.20 1.13 0.50 0.00 -100.00%
DPS 1.61 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.3711 0.9995 1.036 0.9691 0.9784 0.9908 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 1.82 0.74 0.56 0.88 1.44 0.00 0.00 -
P/RPS 6.36 2.01 1.92 2.50 3.98 0.00 0.00 -100.00%
P/EPS 76.15 255.17 49.56 214.63 61.54 0.00 0.00 -100.00%
EY 1.31 0.39 2.02 0.47 1.62 0.00 0.00 -100.00%
DY 1.10 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.07 0.50 0.37 0.44 0.71 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 29/11/04 21/11/03 27/11/02 23/11/01 24/11/00 26/11/99 - -
Price 1.93 0.70 0.55 0.87 1.27 0.00 0.00 -
P/RPS 6.75 1.90 1.88 2.47 3.51 0.00 0.00 -100.00%
P/EPS 80.75 241.38 48.67 212.20 54.27 0.00 0.00 -100.00%
EY 1.24 0.41 2.05 0.47 1.84 0.00 0.00 -100.00%
DY 1.04 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.14 0.47 0.36 0.44 0.63 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment